Planet Fitness, Inc. cash flow statement
In fiscal 2025, Planet Fitness, Inc.'s operations generated $418m of cash; it spent $164m on capital projects, leaving free cash flow of $255m. It returned $500m through buybacks.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 67 | 79 | 82 | 109 | 131 | 184 | 204 | 31 | 189 | 240 | 330 | 344 | 418 | 434 |
| Depreciation and amortisation | 29 | 32 | 32 | 32 | 32 | 35 | 44 | 54 | 63 | 124 | 149 | 160 | 156 | 159 |
| Stock-based pay | — | — | 5 | 2 | 3 | 5 | 5 | 5 | 9 | 8 | 8 | 9 | 12 | 12 |
| Capital spending | 7 | 17 | 19 | 15 | 38 | 41 | 58 | 53 | 54 | 100 | 136 | 155 | 164 | 172 |
| Free cash flow | 60 | 63 | 62 | 93 | 93 | 144 | 146 | −21 | 135 | 140 | 194 | 189 | 255 | 262 |
| Free cash flow after stock pay | — | — | 57 | 92 | 91 | 138 | 142 | −26 | 126 | 132 | 186 | 180 | 242 | 249 |
| Dividends paid | — | — | — | 169 | 0 | 0 | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | 2 | — | 342 | 458 | 0 | 0 | 94 | 125 | 300 | 500 | 700 |
| Shares issued | — | — | — | 0 | 0 | 1 | 3 | 3 | 8 | 1 | 9 | 22 | 2 | 2 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 127 | 49 | 134 | 44 | 131 | 109 | 148 | 46 |
| Depreciation and amortisation | 41 | 40 | 38 | 38 | 39 | 40 | 40 | 40 |
| Stock-based pay | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
| Capital spending | 49 | 42 | 23 | 36 | 55 | 50 | 26 | 42 |
| Free cash flow | 78 | 7 | 111 | 8 | 77 | 59 | 122 | 4 |
| Free cash flow after stock pay | 75 | 4 | 108 | 5 | 74 | 56 | 119 | 1 |
| Shares issued | 7 | 5 | 1 | 1 | 0 | 0 | 1 | 0 |
Compare with peers
- Lucky Strike Entertainment Corp cash flow
- United Parks & Resorts Inc. cash flow
- Onespaworld Holdings Ltd cash flow
- Vail Resorts Inc cash flow
- Six Flags Entertainment Corporation cash flow
Head to head: LUCK vs PLNTPLNT vs PRKSOSW vs PLNT
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies