Planet Fitness, Inc. balance sheet
At the end of fiscal 2025, Planet Fitness, Inc. had total assets of $3.10bn and shareholders' equity of −$483m. It held $346m in cash against $2.51bn of debt: net debt of $2.17bn.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 31 | 43 | 31 | 40 | 113 | 289 | 436 | 439 | 546 | 410 | 276 | 293 | 346 | 298 |
| Receivables | — | 19 | 19 | 27 | 37 | 39 | 42 | 16 | 27 | 46 | 42 | 77 | 70 | 66 |
| Inventory | — | 3 | 5 | 2 | 3 | 5 | 1 | 0 | 1 | 5 | 5 | 6 | 8 | 9 |
| Total current assets | — | 75 | 73 | 91 | 177 | 389 | 540 | 567 | 662 | 556 | 472 | 588 | 658 | 628 |
| Goodwill | 157 | 177 | 177 | 177 | 177 | 200 | 228 | 228 | 229 | 703 | 718 | 721 | 712 | 712 |
| Total assets | — | 602 | 699 | 1,001 | 1,096 | 1,353 | 1,717 | 1,850 | 2,016 | 2,855 | 2,970 | 3,070 | 3,103 | 3,005 |
| Accounts payable | — | 27 | 24 | 29 | 29 | 30 | 21 | 19 | 28 | 21 | 24 | 33 | 40 | 52 |
| Deferred revenue (current) | — | 15 | 15 | 18 | 18 | 23 | — | 27 | 28 | 54 | 60 | 62 | 59 | 81 |
| Total current liabilities | — | 61 | 66 | 83 | 111 | 131 | 145 | 112 | 177 | 245 | 251 | 282 | 312 | 397 |
| Short-term debt | — | 4 | 5 | 7 | 7 | 12 | 18 | 18 | 18 | 21 | 21 | 23 | 24 | 26 |
| Long-term debt | — | 376 | 480 | 702 | 697 | 1,160 | 1,688 | 1,751 | 1,740 | 1,978 | 1,963 | 2,148 | 2,458 | 2,448 |
| Total debt | 0 | 380 | 492 | 717 | 704 | 1,197 | 1,735 | 1,793 | 1,775 | 2,025 | 2,004 | 2,196 | 2,514 | 2,549 |
| Shareholders' equity | 322 | 152 | −15 | −131 | −129 | −375 | −706 | −706 | −645 | −199 | −116 | −215 | −483 | −613 |
| Net debt (negative = net cash) | −31 | 336 | 461 | 676 | 591 | 908 | 1,299 | 1,353 | 1,229 | 1,615 | 1,729 | 1,903 | 2,169 | 2,251 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 49 | 77 | 39 | 73 | 70 | 70 | 41 | 66 |
| Inventory | 5 | 6 | 2 | 4 | 7 | 8 | 5 | 9 |
| Total current assets | 556 | 588 | 604 | 637 | 626 | 658 | 687 | 628 |
| Goodwill | 719 | 721 | 721 | 721 | 711 | 712 | 712 | 712 |
| Total assets | 3,048 | 3,070 | 3,092 | 3,119 | 3,058 | 3,103 | 3,105 | 3,005 |
| Accounts payable | 32 | 33 | 26 | 49 | 48 | 40 | 33 | 52 |
| Deferred revenue (current) | 68 | 62 | 81 | 77 | 65 | 59 | 86 | 81 |
| Total current liabilities | 286 | 282 | 287 | 310 | 300 | 312 | 332 | 397 |
| Short-term debt | 23 | 23 | 23 | 23 | 23 | 24 | 26 | 26 |
| Long-term debt | 2,152 | 2,148 | 2,144 | 2,139 | 2,135 | 2,458 | 2,453 | 2,448 |
| Total debt | 2,175 | 2,171 | 2,166 | 2,162 | 2,158 | 2,482 | 2,479 | 2,474 |
| Shareholders' equity | −266 | −215 | −220 | −159 | −195 | −483 | −482 | −613 |
Compare with peers
- Lucky Strike Entertainment Corp balance sheet
- United Parks & Resorts Inc. balance sheet
- Onespaworld Holdings Ltd balance sheet
- Vail Resorts Inc balance sheet
- Six Flags Entertainment Corporation balance sheet
Head to head: LUCK vs PLNTPLNT vs PRKSOSW vs PLNT
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies