Graftech International LTD cash flow statement
In fiscal 2025, Graftech International LTD's operations generated −$81.6m of cash; it spent $38.9m on capital projects, leaving free cash flow of −$121m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 170 | 145 | 77 | 101 | 117 | 121 | — | 23 | 37 | 837 | 805 | 564 | 443 | 325 | 77 | −40 | −82 | −113 |
| Depreciation and amortisation | 33 | 43 | 82 | 82 | 123 | 120 | — | 83 | 66 | 66 | 62 | 63 | 66 | 55 | 57 | 62 | 62 | 61 |
| Stock-based pay | 7 | 7 | 9 | 10 | 8 | 6 | 15 | 0 | 0 | 1 | 2 | 3 | 17 | 2 | 4 | 6 | 5 | 6 |
| Capital spending | 56 | 86 | 157 | 128 | 86 | 85 | — | 28 | 35 | 68 | 64 | 36 | 58 | 72 | 54 | 34 | 39 | 45 |
| Free cash flow | 114 | 59 | −80 | −26 | 30 | 36 | — | −5 | 2 | 768 | 741 | 528 | 385 | 252 | 23 | −74 | −121 | −158 |
| Free cash flow after stock pay | 107 | 52 | −89 | −36 | 22 | 30 | — | −5 | 2 | 767 | 739 | 525 | 368 | 250 | 18 | −80 | −125 | −164 |
| Dividends paid | — | — | — | — | — | — | — | 0 | 0 | 56 | 21 | 9 | 7 | 10 | 5 | 0 | 0 | — |
| Share buybacks | 0 | 1 | 31 | 103 | 2 | 1 | — | 0 | 0 | 0 | 11 | 30 | 50 | 60 | 0 | 0 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −26 | −32 | −53 | 25 | −21 | −15 | −69 | −8 |
| Depreciation and amortisation | 16 | 14 | 16 | 16 | 16 | 15 | 15 | 15 |
| Stock-based pay | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 |
| Capital spending | 13 | 10 | 4 | 6 | 18 | 12 | 7 | 8 |
| Free cash flow | −39 | −42 | −57 | 18 | −39 | −27 | −75 | −16 |
| Free cash flow after stock pay | −41 | −43 | −59 | 17 | −41 | −29 | −77 | −18 |
| Shares issued | — | — | — | 0 | — | — | — | 5 |
Compare with peers
- Luxfer Holdings PLC cash flow
- Perimeter Solutions, Inc. cash flow
- Ecovyst Inc. cash flow
- Flotek Industries Inc cash flow
- Alto Ingredients, Inc. cash flow
Head to head: EAF vs LXFREAF vs PRMEAF vs ECVT
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies