Yeti Holdings, Inc. balance sheet
At the end of fiscal 2025, Yeti Holdings, Inc. had total assets of $1.24bn, total liabilities of $585m and shareholders' equity of $650m. It held $188m in cash against $75.0m of debt: net cash of $113m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 54 | 80 | 73 | 253 | 312 | 235 | 439 | 359 | 188 | 60 |
| Receivables | — | 67 | 59 | 83 | 65 | 110 | 79 | 96 | 120 | 141 | 175 |
| Inventory | — | 175 | 145 | 186 | 140 | 319 | 371 | 337 | 310 | 291 | 359 |
| Total current assets | — | 303 | 297 | 361 | 476 | 770 | 719 | 914 | 827 | 660 | 717 |
| Goodwill | — | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 73 | 72 | 72 |
| Total assets | — | 516 | 514 | 630 | 737 | 1,096 | 1,077 | 1,297 | 1,286 | 1,235 | 1,302 |
| Accounts payable | — | 40 | 69 | 84 | 124 | 191 | 141 | 190 | 158 | 140 | 210 |
| Deferred revenue (current) | — | — | 9 | 4 | 11 | 21 | 8 | 22 | 10 | 10 | 11 |
| Total current liabilities | — | 152 | 187 | 170 | 288 | 404 | 409 | 398 | 380 | 334 | 410 |
| Short-term debt | — | 47 | 44 | 15 | 23 | 23 | 23 | 4 | 4 | 4 | — |
| Long-term debt | — | 429 | 284 | 282 | 111 | 96 | 72 | 79 | 73 | 68 | 96 |
| Total debt | 0 | 485 | 333 | 300 | 136 | 122 | 97 | 88 | 81 | 75 | 101 |
| Total liabilities | — | 593 | 485 | 508 | 449 | 579 | 550 | 574 | 546 | 585 | 692 |
| Shareholders' equity | −95 | −76 | 29 | 122 | 288 | 518 | 526 | 724 | 740 | 650 | 610 |
| Net debt (negative = net cash) | −21 | 431 | 253 | 227 | −117 | −190 | −137 | −351 | −277 | −113 | 41 |
| Shares outstanding | — | 82m | 84m | 87m | 87m | 88m | 86m | 87m | 83m | 75m | 73m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 144 | 120 | 121 | 164 | 157 | 141 | 136 | 175 |
| Inventory | 370 | 310 | 331 | 342 | 324 | 291 | 318 | 359 |
| Total current assets | 846 | 827 | 767 | 828 | 697 | 660 | 642 | 717 |
| Goodwill | 73 | 73 | 72 | 72 | 72 | 72 | 72 | 72 |
| Total assets | 1,273 | 1,286 | 1,238 | 1,303 | 1,260 | 1,235 | 1,219 | 1,302 |
| Accounts payable | 148 | 158 | 138 | 152 | 147 | 140 | 147 | 210 |
| Deferred revenue (current) | 14 | 10 | 10 | 9 | 16 | 10 | — | 11 |
| Total current liabilities | 328 | 380 | 297 | 329 | 322 | 334 | 306 | 410 |
| Short-term debt | — | 4 | — | — | — | 4 | — | — |
| Long-term debt | 74 | 73 | 71 | 70 | 69 | 68 | 67 | 96 |
| Total debt | 74 | 77 | 71 | 70 | 69 | 73 | 67 | 96 |
| Total liabilities | 503 | 546 | 474 | 500 | 558 | 585 | 559 | 692 |
| Shareholders' equity | 770 | 740 | 764 | 803 | 703 | 650 | 660 | 610 |
| Shares outstanding | 85m | 83m | 83m | 82m | 78m | 75m | 76m | 73m |
Compare with peers
- Callaway Golf Co balance sheet
- Peloton Interactive, Inc. balance sheet
- Acushnet Holdings Corp. balance sheet
- Funko, Inc. balance sheet
- Malibu Boats, Inc. balance sheet
Head to head: CALY vs YETIPTON vs YETIGOLF vs YETI
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies