Peloton Interactive, Inc. cash flow statement
In fiscal 2026, Peloton Interactive, Inc.'s operations generated $388m of cash; it spent $9.9m on capital projects, leaving free cash flow of $378m.
Cash flow statement
| Fiscal year | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 50 | −109 | 376 | −240 | −2,020 | −388 | −66 | 333 | 388 |
| Depreciation and amortisation | 7 | 22 | 40 | 64 | 143 | 124 | 109 | 90 | 57 |
| Stock-based pay | 9 | 90 | 89 | 194 | 328 | 405 | 312 | 230 | 199 |
| Capital spending | 28 | 83 | 153 | 241 | 337 | 82 | 20 | 9 | 10 |
| Free cash flow | 22 | −192 | 223 | −481 | −2,357 | −470 | −86 | 324 | 378 |
| Free cash flow after stock pay | 13 | −281 | 135 | −675 | −2,686 | −875 | −398 | 94 | 179 |
| Share buybacks | 0 | 130 | 0 | 0 | — | — | — | — | — |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 13 | 107 | 97 | 117 | 72 | 72 | 153 | 91 |
| Depreciation and amortisation | 25 | 23 | 21 | 21 | 17 | 15 | 14 | 12 |
| Stock-based pay | 47 | 62 | 68 | 53 | 47 | 56 | 53 | 43 |
| Capital spending | 2 | 1 | 2 | 5 | 5 | 1 | 2 | 2 |
| Free cash flow | 11 | 106 | 95 | 112 | 67 | 71 | 151 | 89 |
| Free cash flow after stock pay | −37 | 45 | 27 | 59 | 20 | 15 | 98 | 46 |
Compare with peers
- Acushnet Holdings Corp. cash flow
- Callaway Golf Co cash flow
- Yeti Holdings, Inc. cash flow
- Hasbro cash flow
- Mattel Inc cash flow
Head to head: GOLF vs PTONCALY vs PTONPTON vs YETI
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies