Pattern Group Inc. balance sheet
At the end of fiscal 2025, Pattern Group Inc. had total assets of $948m, total liabilities of $367m and shareholders' equity of $581m. It held $289m in cash against $0 of debt: net cash of $289m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 127 | 176 | 289 | 346 |
| Receivables | — | 107 | 177 | 208 |
| Inventory | — | 264 | 295 | 318 |
| Total current assets | — | 558 | 793 | 894 |
| Goodwill | 26 | 26 | 38 | 38 |
| Total assets | — | 664 | 948 | 1,073 |
| Accounts payable | — | 212 | 275 | 300 |
| Total current liabilities | — | 258 | 339 | 380 |
| Total debt | 0 | 0 | 0 | 0 |
| Total liabilities | — | 285 | 367 | 427 |
| Shareholders' equity | 42 | 109 | 581 | 646 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 271 | — | — |
| Net debt (negative = net cash) | −127 | −176 | −289 | −346 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 107 | — | — | 106 | 177 | 141 | 208 |
| Inventory | — | 264 | — | — | 269 | 295 | 300 | 318 |
| Total current assets | — | 558 | — | — | 718 | 793 | 807 | 894 |
| Goodwill | — | 26 | — | — | 26 | 38 | 38 | 38 |
| Total assets | — | 664 | — | — | 843 | 948 | 967 | 1,073 |
| Accounts payable | — | 212 | — | — | 217 | 275 | 264 | 300 |
| Total current liabilities | — | 258 | — | — | 279 | 339 | 330 | 380 |
| Total liabilities | — | 285 | — | — | 302 | 367 | 358 | 427 |
| Shareholders' equity | 94 | 109 | 132 | 155 | 541 | 581 | 610 | 646 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 271 | — | — | — | — | — | — |
Compare with peers
- Etsy Inc balance sheet
- Ollie's Bargain Outlet Holdings, Inc. balance sheet
- Baozun Inc. balance sheet
- Dillard's, Inc. balance sheet
- Revolve Group, Inc. balance sheet
Head to head: ETSY vs PTRNOLLI vs PTRNBZUN vs PTRN
More: Broadline Retail stocks compared, Consumer Discretionary sector, rankings of US companies