Propetro Holding Corp. balance sheet
At the end of fiscal 2025, Propetro Holding Corp. had total assets of $1.29bn, total liabilities of $461m and shareholders' equity of $830m. It held $91.3m in cash against $122m of debt: net debt of $30.2m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 134 | 24 | 133 | 149 | 69 | 112 | 79 | 33 | 50 | 91 | 729 |
| Receivables | 115 | 200 | 203 | 212 | 84 | 128 | 216 | 237 | 196 | 201 | 290 |
| Inventory | 5 | 6 | 6 | 2 | 3 | 4 | 5 | 18 | 16 | 13 | 26 |
| Total current assets | 265 | 236 | 349 | 376 | 168 | 251 | 329 | 311 | 292 | 327 | 1,065 |
| Goodwill | 9 | 9 | 9 | 9 | 0 | 0 | 24 | 24 | 1 | 1 | 1 |
| Total assets | 541 | 719 | 1,275 | 1,436 | 1,051 | 1,061 | 1,336 | 1,480 | 1,224 | 1,291 | 2,188 |
| Accounts payable | 129 | 211 | 214 | 193 | 79 | 153 | 234 | 161 | 93 | 115 | 170 |
| Deferred revenue (current) | — | — | — | — | — | — | 10 | 19 | 12 | 8 | 32 |
| Total current liabilities | 160 | 244 | 353 | 233 | 104 | 174 | 284 | 271 | 222 | 253 | 305 |
| Short-term debt | 17 | 16 | 0 | 0 | 0 | — | — | — | 0 | 14 | 31 |
| Long-term debt | 159 | 57 | 70 | 130 | 0 | 0 | 30 | 45 | 45 | 106 | 809 |
| Total debt | 179 | 73 | 70 | 130 | 0 | 0 | 30 | 45 | 45 | 122 | 840 |
| Total liabilities | 320 | 306 | 477 | 467 | 180 | 235 | 382 | 482 | 407 | 461 | 1,212 |
| Shareholders' equity | 221 | 413 | 797 | 969 | 871 | 826 | 954 | 998 | 816 | 830 | 976 |
| Net debt (negative = net cash) | 46 | 49 | −63 | −19 | −69 | −112 | −49 | 12 | −5 | 30 | 111 |
| Shares outstanding | 53m | 83m | 100m | 101m | — | — | 115m | 109m | 103m | 104m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 196 | 241 | 211 | 209 | 201 | 228 | 233 | 290 |
| Inventory | 16 | 13 | 16 | 16 | 13 | 16 | 23 | 26 |
| Total current assets | 292 | 345 | 327 | 319 | 327 | 417 | 1,055 | 1,065 |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 1,224 | 1,246 | 1,229 | 1,280 | 1,291 | 1,409 | 2,060 | 2,188 |
| Accounts payable | 93 | 114 | 110 | 138 | 115 | 116 | 121 | 170 |
| Deferred revenue (current) | 12 | 9 | 8 | 6 | 8 | 9 | 7 | 32 |
| Total current liabilities | 222 | 239 | 231 | 254 | 253 | 255 | 258 | 305 |
| Short-term debt | 0 | — | 4 | 8 | 14 | 17 | 21 | 31 |
| Long-term debt | 45 | 45 | 58 | 87 | 106 | 79 | 765 | 809 |
| Total debt | 45 | 45 | 61 | 95 | 119 | 95 | 786 | 840 |
| Total liabilities | 407 | 420 | 405 | 453 | 461 | 421 | 1,102 | 1,212 |
| Shareholders' equity | 816 | 826 | 824 | 826 | 830 | 989 | 957 | 976 |
| Shares outstanding | 103m | — | — | — | 104m | — | — | — |
Compare with peers
- Tidewater Inc balance sheet
- Kodiak Gas Services, Inc. balance sheet
- Atlas Energy Solutions Inc. balance sheet
- Select Water Solutions, Inc. balance sheet
- Archrock, Inc. balance sheet
Head to head: PUMP vs TDWKGS vs PUMPAESI vs PUMP
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies