Propetro Holding Corp. cash flow statement
In fiscal 2025, Propetro Holding Corp.'s operations generated $232m of cash; it spent $186m on capital projects, leaving free cash flow of $45.3m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11 | 109 | 393 | 455 | 139 | 155 | 300 | 375 | 252 | 232 | 196 |
| Depreciation and amortisation | 44 | 56 | 88 | 145 | 153 | 133 | 128 | 220 | 224 | 175 | 170 |
| Stock-based pay | 2 | 9 | 5 | 8 | 9 | 12 | 22 | 14 | 17 | 17 | 21 |
| Capital spending | 43 | 286 | 284 | 503 | 101 | 144 | 320 | 371 | 140 | 186 | 292 |
| Free cash flow | −32 | −177 | 109 | −48 | 39 | 11 | −19 | 4 | 112 | 45 | −96 |
| Free cash flow after stock pay | −34 | −186 | 103 | −55 | 29 | −0 | −41 | −11 | 95 | 28 | −117 |
| Share buybacks | — | — | — | — | — | 0 | 0 | 52 | 59 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 38 | 55 | 54 | 42 | 81 | 3 | 66 | 46 |
| Depreciation and amortisation | 60 | 49 | 43 | 42 | 41 | 41 | 43 | 44 |
| Stock-based pay | 4 | 3 | 5 | 5 | 4 | 5 | 6 | 6 |
| Capital spending | 28 | 41 | 37 | 44 | 64 | 43 | 61 | 123 |
| Free cash flow | 10 | 14 | 17 | −2 | 17 | −41 | 5 | −77 |
| Free cash flow after stock pay | 6 | 10 | 12 | −7 | 13 | −45 | −1 | −83 |
Compare with peers
- Tidewater Inc cash flow
- Kodiak Gas Services, Inc. cash flow
- Atlas Energy Solutions Inc. cash flow
- Select Water Solutions, Inc. cash flow
- Archrock, Inc. cash flow
Head to head: PUMP vs TDWKGS vs PUMPAESI vs PUMP
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies