Red Cat Holdings, Inc. balance sheet
At the end of fiscal 2025, Red Cat Holdings, Inc. had total assets of $274m, total liabilities of $27.8m and shareholders' equity of $246m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2020Apr 2020 | 2021Apr 2021 | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 0 | 0 | 0 | — | 0 | 0 | 1 | 0 | — | — | — | — | — | — | — |
| Receivables | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 1 | 4 | 26 | 10 |
| Inventory | — | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 4 | 9 | 8 | 23 | 73 |
| Total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 56 | 32 | 22 | 227 | 425 |
| Goodwill | — | — | — | 0 | 0 | 0 | — | — | 0 | 2 | 8 | 25 | 17 | 9 | 18 | 45 |
| Total assets | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 3 | 12 | 85 | 61 | 49 | 274 | 527 |
| Accounts payable | 0 | 0 | — | — | — | — | — | — | — | — | 1 | 1 | 1 | 2 | 4 | 13 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 5 | 5 | 4 | 4 | 15 | 29 |
| Short-term debt | — | — | 0 | — | — | — | — | 0 | — | — | 0 | 1 | 1 | 1 | 0 | 1 |
| Long-term debt | — | 0 | 0 | 0 | 0 | 0 | — | — | 2 | — | — | 1 | 0 | — | — | 1 |
| Total debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 2 | 1 | 1 | 5 | 2 |
| Total liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | — | — | — | 6 | 5 | 28 | 56 |
| Shareholders' equity | −1 | −1 | 0 | 0 | 1 | −0 | −4 | −0 | 0 | 2 | 5 | 79 | 55 | 44 | 246 | 471 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 0 | 0 | −2 | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | 3m | — | — | 189m | — | — | 29m | 54m | 55m | 74m | 120m | — |
| Quarter | 2024 Q2Jul 2024 | 2024 Q3Oct 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 2 | 1 | 6 | 26 | 11 | 10 |
| Inventory | 10 | 12 | 14 | 16 | 23 | 23 | 51 | 73 |
| Total current assets | 21 | 21 | 29 | 92 | 249 | 227 | 210 | 425 |
| Goodwill | 9 | 23 | 18 | 18 | 18 | 18 | 32 | 45 |
| Total assets | 38 | 51 | 60 | 121 | 286 | 274 | 282 | 527 |
| Accounts payable | 2 | 2 | 2 | 1 | 3 | 4 | 9 | 13 |
| Deferred revenue (current) | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total current liabilities | 4 | 15 | 29 | 24 | 24 | 15 | 19 | 29 |
| Short-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Long-term debt | — | 8 | — | — | — | — | 0 | 1 |
| Total debt | 1 | 9 | 0 | 0 | 0 | 0 | 1 | 2 |
| Total liabilities | — | 24 | 31 | 26 | 33 | 28 | 43 | 56 |
| Shareholders' equity | 32 | 27 | 29 | 96 | 253 | 246 | 239 | 471 |
| Shares outstanding | 75m | — | 86m | 99m | 118m | 120m | 122m | 153m |
Compare with peers
- CPI Aerostructures Inc balance sheet
- Park Aerospace Corp balance sheet
- XTI Aerospace, Inc. balance sheet
- Spire Global, Inc. balance sheet
- Ehang Holdings Ltd balance sheet
Head to head: CVU vs RCATPKE vs RCATRCAT vs XTIA
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies