Red Cat Holdings, Inc. income statement
In fiscal 2025, Red Cat Holdings, Inc. reported revenue of $40.7m, up 128.3% on the year before, operating income of −$66.6m (a -163.5% margin) and net income of −$72.1m, or −$0.73 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2020Apr 2020 | 2021Apr 2021 | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 5 | 18 | 41 | 72 |
| Cost of revenue | — | — | — | 0 | 0 | 0 | — | 0 | — | 0 | 4 | 6 | 5 | 14 | 39 | 65 |
| Gross profit | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 1 | 1 | −1 | 4 | 1 | 7 |
| Research and development | — | — | — | — | — | — | 1 | 1 | — | 0 | 1 | 3 | 6 | 6 | 18 | 33 |
| Selling, general and administrative | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling and marketing | — | — | — | — | — | — | — | — | — | — | — | — | 4 | 5 | 13 | 18 |
| General and administrative | 0 | — | — | — | — | — | — | — | — | 1 | 1 | 6 | 13 | 11 | 37 | 64 |
| Operating income | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −2 | −2 | — | — | −26 | −19 | −67 | −107 |
| Interest expense | 0 | −0 | 0 | 0 | 0 | 0 | — | 0 | 1 | 0 | 1 | 0 | 0 | 0 | — | — |
| Net interest income | — | — | — | — | — | — | −0 | −0 | −1 | — | — | — | — | — | — | — |
| Income before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | −22 | −72 | −97 |
| Income tax | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Net income | −0 | −0 | 1 | 0 | −7 | −4 | −3 | 1 | −3 | −2 | −13 | −12 | −28 | −24 | −72 | −97 |
| Diluted EPS | — | — | — | $56.00 | −$812.00 | −$60.00 | −$48.00 | $0.01 | −$24.00 | −$0.12 | −$0.56 | — | −$0.52 | −$0.40 | −$0.73 | −$0.82 |
| Diluted shares (average) | — | — | — | — | 3m | 55m | — | 174m | 164m | 14m | 24m | — | 54m | 60m | 99m | 119m |
| EBITDA | — | — | −0 | −0 | −0 | −0 | −1 | −1 | −2 | — | — | — | −26 | −18 | −64 | −104 |
| Quarter | 2024 Q2Jul 2024 | 2024 Q3Oct 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 2 | 2 | 3 | 10 | 26 | 15 | 20 |
| Cost of revenue | 3 | 2 | 2 | 3 | 9 | 25 | 14 | 17 |
| Gross profit | −0 | −0 | −1 | 0 | 1 | 1 | 2 | 3 |
| Research and development | 2 | 2 | 3 | 4 | 6 | 5 | 8 | 14 |
| Selling and marketing | — | — | 3 | 3 | 3 | 4 | 5 | 6 |
| General and administrative | 3 | 5 | 5 | 6 | 9 | 17 | 17 | 21 |
| Operating income | −12 | −13 | −12 | −13 | −18 | −24 | −27 | −39 |
| Interest expense | −0 | −0 | — | — | — | — | — | — |
| Income before tax | — | — | −23 | −13 | −15 | −20 | −27 | −35 |
| Income tax | — | — | 0 | 0 | 1 | −0 | 0 | 0 |
| Net income | −12 | −13 | −23 | −13 | −16 | −20 | −27 | −35 |
| Diluted EPS | — | — | −$0.27 | −$0.15 | −$0.16 | −$0.16 | −$0.22 | −$0.26 |
| EBITDA | −12 | −13 | −12 | −12 | −18 | −22 | −26 | −37 |
Compare with peers
- CPI Aerostructures Inc income statement
- Park Aerospace Corp income statement
- XTI Aerospace, Inc. income statement
- Spire Global, Inc. income statement
- Ehang Holdings Ltd income statement
Head to head: CVU vs RCATPKE vs RCATRCAT vs XTIA
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies