Royal Caribbean Group income statement
In fiscal 2025, Royal Caribbean Group reported revenue of $17.93bn, up 8.8% on the year before, operating income of $4.91bn (a 27.4% margin) and net income of $4.27bn, or $15.61 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 6.8 | 7.5 | 7.7 | 8.0 | 8.1 | 8.3 | 8.5 | 8.8 | 9.5 | 11.0 | 2.2 | 1.5 | 8.8 | 13.9 | 16.5 | 17.9 | 19.1 |
| Cost of revenue | 4.1 | 4.5 | 4.9 | 5.2 | 5.3 | 5.3 | 5.1 | 5.0 | 4.9 | 5.3 | 6.1 | 2.8 | 2.7 | 6.6 | 7.8 | 8.7 | 9.1 | 9.7 |
| Gross profit | 1.8 | 2.3 | 2.6 | 2.5 | 2.7 | 2.8 | 3.2 | 3.5 | 3.9 | 4.2 | 4.9 | −0.6 | −1.2 | 2.2 | 6.1 | 7.8 | 8.9 | 9.4 |
| Selling, general and administrative | 0.8 | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.6 | 1.2 | 1.4 | 1.6 | 1.8 | 2.1 | 2.2 | 2.2 |
| Operating income | 0.5 | 0.8 | 0.9 | 0.4 | 0.8 | 0.9 | 0.9 | 1.5 | 1.7 | 1.9 | 2.1 | −4.6 | −3.9 | −0.8 | 2.9 | 4.1 | 4.9 | 5.3 |
| Interest expense | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.8 | 1.3 | 1.4 | 1.4 | 1.6 | 1.0 | 1.1 |
| Net interest income | — | — | — | — | — | — | — | — | −0.3 | −0.3 | −0.4 | −0.8 | −1.3 | — | — | — | — | — |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | 0.1 | 0.0 | −0.0 | −0.0 | — | — | — |
| Income before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.7 | 2.9 | 4.4 | 4.7 |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | — | — | — | — | — | — | — | — | −0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Net income | 0.2 | 0.5 | 0.6 | 0.0 | 0.5 | 0.8 | 0.7 | 1.3 | 1.6 | 1.8 | 1.9 | −5.8 | −5.3 | −2.2 | 1.7 | 2.9 | 4.3 | 4.6 |
| Diluted EPS | $0.71 | $2.37 | $2.77 | $0.08 | $2.14 | $3.43 | $3.02 | $5.93 | $7.53 | $8.56 | $8.95 | −$27.05 | −$20.89 | −$8.45 | $6.31 | $10.94 | $15.61 | $16.89 |
| Diluted shares (average) | 215m | 218m | 219m | 219m | 221m | 223m | 221m | 216m | 216m | 212m | 210m | 214m | 252m | 255m | 283m | 279m | 274m | 270m |
| EBITDA | 1.1 | 1.4 | 1.6 | 1.1 | 1.6 | 1.7 | 1.7 | 2.4 | 2.7 | 2.9 | 3.3 | −3.3 | −2.6 | 0.6 | 4.3 | 5.7 | 6.6 | 7.1 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,760 | 3,999 | 4,538 | 5,139 | 4,259 | 4,452 | 4,832 | 5,591 |
| Cost of revenue | 2,052 | 2,079 | 2,283 | 2,479 | 2,242 | 2,247 | 2,547 | 2,711 |
| Gross profit | 1,708 | 1,920 | 2,255 | 2,660 | 2,017 | 2,205 | 2,285 | 2,880 |
| Selling, general and administrative | 673 | 562 | 508 | 522 | 630 | 582 | 513 | 519 |
| Operating income | 624 | 945 | 1,329 | 1,702 | 933 | 1,162 | 1,307 | 1,871 |
| Interest expense | 266 | 249 | 228 | 248 | 267 | 278 | 236 | 291 |
| Income before tax | — | 751 | 1,232 | 1,612 | 777 | 976 | 1,150 | 1,762 |
| Income tax | — | 16 | 17 | 34 | 15 | 26 | 14 | 27 |
| Net income | 552 | 730 | 1,210 | 1,575 | 754 | 941 | 1,128 | 1,728 |
| Diluted EPS | $2.03 | $2.70 | $4.41 | $5.74 | $2.78 | $3.48 | $4.20 | $6.45 |
| EBITDA | 1,034 | 1,357 | 1,746 | 2,137 | 1,386 | 1,623 | 1,771 | 2,361 |
Compare with peers
- Expedia Group income statement
- Marriott International income statement
- Carnival Corporation income statement
- Airbnb income statement
- Booking Holdings income statement
Head to head: EXPE vs RCLMAR vs RCLCCL vs RCLBKNG vs RCL
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies