Marriott International income statement
In fiscal 2025, Marriott International reported revenue of $26.19bn, up 4.3% on the year before, operating income of $4.14bn (a 15.8% margin) and net income of $2.60bn, or $9.51 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.9 | 11.7 | 12.3 | 11.8 | 12.8 | 13.8 | 14.5 | 15.4 | 20.5 | 20.8 | 21.0 | 10.6 | 13.9 | 20.8 | 23.7 | 25.1 | 26.2 | 27.4 |
| General and administrative | 0.7 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Operating income | −0.2 | 0.7 | 0.5 | 0.9 | 1.0 | 1.2 | 1.4 | 1.4 | 2.5 | 2.4 | 1.8 | 0.1 | 1.8 | 3.5 | 3.9 | 3.8 | 4.1 | 4.3 |
| Interest expense | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 |
| Provision for credit losses | — | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | −0.4 | 0.6 | 0.4 | 0.8 | 0.9 | 1.1 | 1.3 | 1.2 | 3.0 | 2.3 | 1.6 | −0.5 | 1.2 | 3.1 | 3.4 | 3.2 | 3.4 | 3.5 |
| Income tax | −0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 1.5 | 0.4 | 0.3 | −0.2 | 0.1 | 0.8 | 0.3 | 0.8 | 0.8 | 0.9 |
| Net income | −0.3 | 0.5 | 0.2 | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 1.5 | 1.9 | 1.3 | −0.3 | 1.1 | 2.4 | 3.1 | 2.4 | 2.6 | 2.7 |
| Diluted EPS | −$0.97 | $1.21 | $0.55 | $1.72 | $2.00 | $2.54 | $3.15 | $2.73 | $3.84 | $5.38 | $3.80 | −$0.82 | $3.34 | $7.24 | $10.18 | $8.33 | $9.51 | $9.99 |
| Diluted shares (average) | 356m | 378m | 362m | 333m | 313m | 297m | 273m | 296m | 380m | 354m | 336m | 326m | 329m | 326m | 303m | 285m | 274m | 266m |
| EBITDA | 0.0 | 0.9 | 0.7 | 1.0 | 1.1 | 1.3 | 1.5 | 1.6 | 2.7 | 2.6 | 2.1 | 0.4 | 1.9 | 3.6 | 4.0 | 3.9 | 4.3 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,429 | 6,263 | 6,744 | 6,489 | 6,690 | 6,654 | 7,071 | 7,005 |
| General and administrative | 160 | 209 | 210 | 210 | 241 | 219 | 220 | 214 |
| Operating income | 752 | 948 | 1,236 | 1,180 | 777 | 1,064 | 1,229 | 1,274 |
| Interest expense | 180 | 192 | 203 | 206 | 208 | 214 | 221 | 227 |
| Income before tax | 598 | 764 | 1,054 | 994 | 582 | 858 | 1,044 | 1,060 |
| Income tax | 143 | 99 | 291 | 266 | 137 | 210 | 278 | 266 |
| Net income | 455 | 665 | 763 | 728 | 445 | 648 | 766 | 794 |
| Diluted EPS | $1.64 | $2.39 | $2.78 | $2.67 | $1.67 | $2.43 | $2.90 | $3.04 |
Compare with peers
- Carnival Corporation income statement
- Booking Holdings income statement
- Royal Caribbean Group income statement
- Expedia Group income statement
- Airbnb income statement
Head to head: CCL vs MARBKNG vs MARMAR vs RCL
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies