Silicon Laboratories Inc. cash flow statement
In fiscal 2025, Silicon Laboratories Inc.'s operations generated $95.7m of cash; it spent $29.9m on capital projects, leaving free cash flow of $65.8m.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 121 | 118 | 89 | 97 | 120 | 137 | 105 | 129 | 190 | 174 | 167 | 136 | 91 | 141 | −30 | −14 | 96 | 33 |
| Depreciation and amortisation | 12 | 12 | 14 | 14 | 13 | 13 | 13 | 13 | 15 | 16 | 15 | 16 | 18 | 23 | 26 | 26 | 25 | 24 |
| Stock-based pay | 44 | 40 | 36 | 31 | 31 | 39 | 43 | 40 | 45 | 50 | 44 | 49 | 57 | 61 | 48 | 62 | 80 | 87 |
| Capital spending | 9 | 14 | 9 | 102 | 10 | 11 | 11 | 11 | 12 | 24 | 15 | 18 | 29 | 27 | 22 | 12 | 30 | 39 |
| Free cash flow | 112 | 104 | 80 | −5 | 110 | 126 | 94 | 118 | 177 | 149 | 151 | 118 | 63 | 115 | −53 | −26 | 66 | −5 |
| Free cash flow after stock pay | 68 | 64 | 44 | −36 | 79 | 87 | 51 | 78 | 133 | 99 | 107 | 68 | 6 | 54 | −101 | −87 | −15 | −93 |
| Share buybacks | 20 | 140 | 110 | 62 | 26 | 72 | 71 | 41 | — | 39 | 27 | 16 | 1,150 | 883 | 217 | 0 | 0 | — |
| Shares issued | 25 | 18 | 8 | 15 | 15 | 23 | 17 | 13 | 12 | 13 | 14 | 15 | 14 | 12 | 15 | 16 | 15 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 32 | 10 | 48 | 5 | 34 | 8 | 5 | −15 |
| Depreciation and amortisation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Stock-based pay | 16 | 16 | 20 | 20 | 20 | 21 | 21 | 26 |
| Capital spending | 2 | 4 | 5 | 9 | 6 | 10 | 10 | 12 |
| Free cash flow | 29 | 6 | 43 | −4 | 28 | −2 | −5 | −27 |
| Free cash flow after stock pay | 14 | −10 | 24 | −24 | 8 | −22 | −26 | −52 |
| Shares issued | 1 | 7 | 0 | 8 | 1 | 6 | — | — |
Compare with peers
- Photronics Inc cash flow
- Himax Technologies, Inc. cash flow
- Silicon Motion Technology Corp cash flow
- Formfactor Inc cash flow
- Rambus Inc cash flow
Head to head: PLAB vs SLABHIMX vs SLABSIMO vs SLABFORM vs SLAB
More: Semiconductors stocks compared, Technology sector, rankings of US companies