Silicon Motion Technology Corp cash flow statement
In fiscal 2025, Silicon Motion Technology Corp's operations generated $61.4m of cash; it spent $55.1m on capital projects, leaving free cash flow of $6.3m. It returned $67.2m in dividends and $24.3m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −12 | 54 | 69 | 49 | 69 | 66 | 126 | 104 | 108 | 78 | 117 | 175 | 84 | 149 | 77 | 61 |
| Depreciation and amortisation | 5 | 6 | 6 | 6 | 7 | 8 | 9 | 11 | 12 | 12 | 14 | 17 | 19 | 22 | 25 | 30 |
| Stock-based pay | 6 | 9 | 12 | 10 | 10 | 10 | 17 | 15 | 21 | 15 | 15 | 20 | 27 | 18 | 17 | 26 |
| Capital spending | 4 | 5 | 4 | 13 | 12 | 24 | 12 | 12 | 75 | 11 | 20 | 25 | 33 | 50 | 44 | 55 |
| Free cash flow | −16 | 49 | 65 | 36 | 57 | 42 | 113 | 92 | 33 | 67 | 98 | 150 | 51 | 99 | 33 | 6 |
| Free cash flow after stock pay | −22 | 40 | 53 | 26 | 47 | 32 | 96 | 77 | 13 | 52 | 83 | 130 | 24 | 81 | 16 | −20 |
| Dividends paid | — | 0 | 0 | 20 | 20 | 21 | 23 | 32 | 43 | 44 | 49 | 54 | 50 | 17 | 67 | 67 |
| Share buybacks | — | 0 | 0 | 10 | — | — | — | — | 34 | 26 | 25 | 46 | 133 | 0 | 0 | 24 |
Compare with peers
- Formfactor Inc cash flow
- Photronics Inc cash flow
- Silicon Laboratories Inc. cash flow
- Himax Technologies, Inc. cash flow
- Rambus Inc cash flow
Head to head: FORM vs SIMOPLAB vs SIMOSIMO vs SLAB
More: Semiconductors stocks compared, Technology sector, rankings of US companies