Roku, Inc balance sheet
At the end of fiscal 2025, Roku, Inc had total assets of $4.43bn, total liabilities of $1.78bn and shareholders' equity of $2.66bn. It held $1.59bn in cash against $0 of debt: net cash of $1.59bn.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 177 | 156 | 515 | 1,093 | 2,146 | 1,962 | 2,026 | 2,160 | 1,587 | 2,519 |
| Receivables | — | 79 | 121 | 183 | 333 | 524 | 752 | 761 | 816 | 813 | 880 | 888 |
| Inventory | — | 44 | 33 | 36 | 50 | 54 | 50 | 107 | 92 | 158 | 115 | 170 |
| Total current assets | — | 165 | 345 | 433 | 926 | 1,698 | 3,055 | 2,965 | 3,073 | 3,234 | 3,402 | 3,952 |
| Goodwill | — | — | 1 | 1 | 74 | 73 | 162 | 162 | 162 | 162 | 309 | 309 |
| Total assets | — | 179 | 372 | 465 | 1,470 | 2,271 | 4,082 | 4,413 | 4,262 | 4,304 | 4,433 | 4,924 |
| Accounts payable | — | 31 | 56 | 57 | 115 | 112 | 125 | 165 | 385 | 274 | 159 | 349 |
| Deferred revenue (current) | — | 24 | 43 | 45 | 40 | 55 | 46 | 88 | 102 | 106 | 121 | 119 |
| Total current liabilities | — | 117 | 163 | 194 | 358 | 520 | 730 | 1,083 | 1,276 | 1,233 | 1,238 | 1,462 |
| Short-term debt | — | 15 | — | — | 5 | 5 | 10 | 80 | 0 | — | — | — |
| Long-term debt | — | 15 | 0 | 0 | 95 | 90 | 80 | 0 | — | — | — | — |
| Total debt | — | 15 | 0 | 0 | 100 | 95 | 90 | 80 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 160 | 220 | 220 | 772 | 943 | 1,316 | 1,766 | 1,935 | 1,811 | 1,776 | 1,889 |
| Shareholders' equity | −160 | −194 | 152 | 245 | 698 | 1,328 | 2,767 | 2,647 | 2,326 | 2,493 | 2,658 | 3,035 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 213 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | — | — | −177 | −156 | −416 | −998 | −2,056 | −1,882 | −2,026 | −2,160 | −1,587 | −2,519 |
| Shares outstanding | — | 5m | — | 110m | 120m | 128m | 135m | 140m | 144m | 146m | 148m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 813 | 650 | 628 | 745 | 880 | 753 | 777 | 888 |
| Inventory | 158 | 135 | 113 | 141 | 115 | 101 | 116 | 170 |
| Total current assets | 3,234 | 3,147 | 3,158 | 3,329 | 3,402 | 3,371 | 3,606 | 3,952 |
| Goodwill | 162 | 162 | 309 | 309 | 309 | 309 | 309 | 309 |
| Total assets | 4,304 | 4,180 | 4,282 | 4,397 | 4,433 | 4,353 | 4,573 | 4,924 |
| Accounts payable | 274 | 195 | 166 | 159 | 159 | 123 | 167 | 349 |
| Deferred revenue (current) | 106 | 116 | 124 | 122 | 121 | 124 | 124 | 119 |
| Total current liabilities | 1,233 | 1,099 | 1,108 | 1,215 | 1,238 | 1,158 | 1,258 | 1,462 |
| Total liabilities | 1,811 | 1,654 | 1,691 | 1,772 | 1,776 | 1,682 | 1,749 | 1,889 |
| Shareholders' equity | 2,493 | 2,526 | 2,591 | 2,625 | 2,658 | 2,671 | 2,823 | 3,035 |
| Shares outstanding | 146m | — | — | — | 148m | — | — | — |
Compare with peers
- TKO Group Holdings balance sheet
- AMC Entertainment Holdings, Inc. balance sheet
- Liberty Media Corp balance sheet
- Warner Music Group Corp. balance sheet
- Iqiyi, Inc. balance sheet
Head to head: ROKU vs TKOAMC vs ROKUFWONK vs ROKUROKU vs WMG
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies