RED Robin Gourmet Burgers Inc cash flow statement
In fiscal 2025, RED Robin Gourmet Burgers Inc's operations generated $37.0m of cash; it spent $30.8m on capital projects, leaving free cash flow of $6.2m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 91 | 71 | 96 | 94 | 114 | 124 | 141 | 99 | 157 | 126 | 58 | 20 | 47 | 36 | −1 | 7 | 37 | 22 |
| Depreciation and amortisation | 57 | 57 | 55 | 55 | 58 | 65 | 77 | 87 | 93 | 95 | 92 | 88 | 83 | 76 | 66 | 58 | 51 | 49 |
| Stock-based pay | 7 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 3 | 4 | 7 | 6 | 7 | 7 | 1 | 3 |
| Capital spending | 48 | 35 | 44 | 60 | — | — | — | — | — | — | — | 22 | 42 | 38 | 49 | 26 | 31 | 24 |
| Free cash flow | 42 | 36 | 52 | 34 | — | — | — | — | — | — | — | −2 | 5 | −3 | −51 | −19 | 6 | −2 |
| Free cash flow after stock pay | 35 | 32 | 48 | 31 | — | — | — | — | — | — | — | −6 | −2 | −9 | −58 | −26 | 5 | −5 |
| Share buybacks | — | — | 33 | 24 | 5 | 27 | 40 | 46 | 0 | 1 | 3 | 2 | 0 | 0 | 10 | 0 | 0 | — |
| Shares issued | — | — | — | — | — | — | — | — | — | 0 | 0 | 29 | 0 | 0 | 0 | 7 | — | — |
| Quarter | 2024 Q3Oct 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −12 | 5 | 20 | 10 | −4 | 11 | 7 | 8 |
| Depreciation and amortisation | 13 | 13 | 15 | 12 | 12 | 12 | 15 | 10 |
| Stock-based pay | 2 | 2 | 2 | −2 | 1 | 0 | 2 | 0 |
| Capital spending | 6 | 7 | 12 | 7 | 7 | 6 | 7 | 5 |
| Free cash flow | −18 | −1 | 8 | 3 | −10 | 5 | 0 | 3 |
| Free cash flow after stock pay | −20 | −3 | 5 | 6 | −11 | 5 | −1 | 2 |
Compare with peers
- First Watch Restaurant Group, Inc. cash flow
- CAVA Group, Inc. cash flow
- Jack IN The BOX Inc cash flow
- Bjs Restaurants Inc cash flow
- Shake Shack Inc. cash flow
Head to head: FWRG vs RRGBCAVA vs RRGBJACK vs RRGB
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies