CAVA Group, Inc. cash flow statement
In fiscal 2025, CAVA Group, Inc.'s operations generated $185m of cash; it spent $159m on capital projects, leaving free cash flow of $26.1m.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 3 | 6 | 97 | 161 | 185 | 220 |
| Depreciation and amortisation | 45 | 43 | 47 | 60 | 74 | 82 |
| Stock-based pay | 5 | 4 | 9 | 14 | 15 | 19 |
| Capital spending | 56 | 104 | 139 | 108 | 159 | 171 |
| Free cash flow | −53 | −98 | −42 | 53 | 26 | 49 |
| Free cash flow after stock pay | −58 | −102 | −51 | 39 | 11 | 30 |
| Share buybacks | 8 | 1 | 3 | — | — | — |
| Quarter | 2024 Q3Oct 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 44 | 30 | 39 | 60 | 46 | 40 | 64 | 70 |
| Depreciation and amortisation | 14 | 15 | 21 | 17 | 18 | 18 | 25 | 21 |
| Stock-based pay | 4 | 4 | 4 | 5 | 3 | 3 | 7 | 6 |
| Capital spending | 21 | 28 | 36 | 41 | 44 | 37 | 49 | 41 |
| Free cash flow | 23 | 2 | 3 | 19 | 1 | 3 | 15 | 29 |
| Free cash flow after stock pay | 20 | −2 | −2 | 15 | −2 | −1 | 9 | 24 |
Compare with peers
- Jack IN The BOX Inc cash flow
- First Watch Restaurant Group, Inc. cash flow
- Bjs Restaurants Inc cash flow
- Shake Shack Inc. cash flow
- RED Robin Gourmet Burgers Inc cash flow
Head to head: CAVA vs JACKCAVA vs FWRGBJRI vs CAVACAVA vs SHAK
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies