Sensata Technologies Holding plc cash flow statement
In fiscal 2025, Sensata Technologies Holding plc's operations generated $622m of cash; it spent $131m on capital projects, leaving free cash flow of $490m. It returned $70.4m in dividends and $121m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 188 | 300 | 306 | 397 | 396 | 383 | 533 | 522 | 558 | 621 | 620 | 560 | 554 | 461 | 457 | 552 | 622 | 759 |
| Depreciation and amortisation | 202 | 183 | 186 | 199 | 185 | 213 | 283 | 308 | 270 | 245 | 259 | 255 | 259 | 281 | 307 | 313 | 256 | 217 |
| Stock-based pay | 2 | 25 | 8 | 15 | 9 | 13 | 15 | 17 | 20 | 24 | 19 | 19 | 26 | 32 | 30 | 39 | 25 | 29 |
| Capital spending | 15 | 53 | 90 | 55 | 83 | 144 | 177 | 130 | 145 | 160 | 161 | 107 | 144 | 150 | 185 | 159 | 131 | 118 |
| Free cash flow | 173 | 247 | 216 | 343 | 313 | 238 | 356 | 391 | 413 | 461 | 458 | 453 | 410 | 311 | 272 | 393 | 490 | 641 |
| Free cash flow after stock pay | 170 | 222 | 208 | 328 | 304 | 225 | 341 | 374 | 393 | 437 | 440 | 434 | 384 | 279 | 242 | 354 | 465 | 612 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 51 | 72 | 72 | 70 | 70 |
| Share buybacks | — | 0 | 0 | 15 | 133 | 12 | 0 | 0 | 0 | 399 | 350 | 35 | 48 | 292 | 88 | 69 | 121 | 25 |
| Shares issued | 0 | 434 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 171 | 119 | 141 | 160 | 202 | 123 | 210 | 225 |
| Depreciation and amortisation | 90 | 62 | 55 | 73 | 67 | 50 | 49 | 50 |
| Stock-based pay | 11 | 7 | 5 | 7 | 6 | 7 | 7 | 9 |
| Capital spending | 32 | 33 | 25 | 24 | 50 | 18 | 24 | 27 |
| Free cash flow | 139 | 87 | 116 | 136 | 152 | 105 | 186 | 198 |
| Free cash flow after stock pay | 128 | 80 | 111 | 129 | 146 | 98 | 179 | 190 |
Compare with peers
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies