Sunrun Inc. cash flow statement
In fiscal 2025, Sunrun Inc.'s operations generated −$421m of cash; it spent $0 on capital projects, leaving free cash flow of −$421m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 23 | −8 | −105 | −200 | −96 | −62 | −204 | −318 | −817 | −849 | −821 | −766 | −421 | −200 |
| Depreciation and amortisation | 3 | 6 | 11 | 19 | 20 | 20 | 23 | 20 | 23 | 27 | 32 | 44 | 38 | 45 |
| Stock-based pay | 3 | 9 | 16 | 19 | 22 | 28 | 26 | 171 | 211 | 111 | 112 | 113 | 108 | 105 |
| Capital spending | 4 | 15 | 13 | 13 | 8 | 5 | 25 | 3 | 9 | 18 | 21 | 2 | 0 | 0 |
| Free cash flow | 20 | −23 | −118 | −213 | −104 | −67 | −230 | −321 | −826 | −867 | −842 | −768 | −421 | −200 |
| Free cash flow after stock pay | 17 | −32 | −134 | −231 | −126 | −95 | −256 | −492 | −1,037 | −978 | −953 | −881 | −529 | −305 |
| Share buybacks | — | — | — | — | 0 | 0 | 5 | 0 | 0 | — | — | — | — | — |
| Shares issued | — | — | — | — | — | 0 | 0 | 75 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −156 | −258 | −104 | −293 | −122 | 97 | 11 | −186 |
| Depreciation and amortisation | 146 | −414 | 170 | 166 | 173 | −503 | 190 | 185 |
| Stock-based pay | 27 | 29 | 25 | 25 | 30 | 28 | 26 | 21 |
| Capital spending | 0 | 1 | — | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −156 | −259 | — | −293 | −122 | 97 | 11 | −186 |
| Free cash flow after stock pay | −183 | −288 | — | −318 | −151 | 69 | −16 | −207 |
Compare with peers
- Enersys cash flow
- Bloom Energy cash flow
- Sensata Technologies Holding plc cash flow
- Fluence Energy, Inc. cash flow
- Acuity Inc. (de) cash flow
Head to head: ENS vs RUNBE vs RUNRUN vs STFLNC vs RUN
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies