Boston Beer Co Inc balance sheet
At the end of fiscal 2025, Boston Beer Co Inc had total assets of $1.19bn, total liabilities of $347m and shareholders' equity of $846m. It held $223m in cash against $0 of debt: net cash of $223m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 55 | 49 | 49 | 74 | 50 | 76 | 94 | 91 | 66 | 108 | 37 | 163 | 27 | 181 | 298 | 212 | 223 | 308 |
| Receivables | — | 20 | 23 | 31 | 42 | 37 | 39 | 37 | 34 | 34 | 54 | 78 | 55 | 57 | 67 | 61 | 57 | 83 |
| Inventory | — | 27 | 34 | 44 | 56 | 51 | 56 | 52 | 51 | 70 | 106 | 131 | 149 | 148 | 116 | 117 | 93 | 98 |
| Total current assets | — | 112 | 126 | 162 | 164 | 207 | 224 | 194 | 168 | 232 | 219 | 413 | 345 | 423 | 504 | 417 | 418 | 516 |
| Goodwill | — | 1 | 1 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 |
| Total assets | — | 259 | 272 | 359 | 444 | 605 | 645 | 616 | 570 | 640 | 1,054 | 1,379 | 1,387 | 1,421 | 1,430 | 1,250 | 1,194 | 1,239 |
| Accounts payable | — | 19 | 19 | 28 | 34 | 36 | 43 | 41 | 38 | 47 | 76 | 122 | 86 | 84 | 87 | 87 | 95 | 108 |
| Deferred revenue (current) | — | 1 | 2 | 4 | 9 | 6 | 4 | 5 | 13 | 17 | 20 | 16 | 13 | 13 | 13 | 15 | 14 | 18 |
| Total current liabilities | — | 72 | 67 | 89 | 104 | 110 | 111 | 102 | 102 | 121 | 181 | 259 | 255 | 204 | 223 | 232 | 253 | 456 |
| Short-term debt | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | 1 | 1 | 1 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | — | 0 | 1 | 1 | 1 | 1 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 93 | 88 | 114 | 142 | 169 | 184 | 169 | 146 | 180 | 318 | 422 | 403 | 352 | 352 | 334 | 347 | 504 |
| Shareholders' equity | 173 | 166 | 185 | 245 | 302 | 436 | 461 | 447 | 424 | 460 | 736 | 957 | 983 | 1,069 | 1,078 | 916 | 846 | 736 |
| Net debt (negative = net cash) | −55 | −49 | −49 | −74 | −49 | −76 | −94 | −91 | −66 | −108 | −37 | −163 | −27 | −181 | −298 | −212 | −223 | −308 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 61 | 88 | 93 | 84 | 57 | 87 | 100 | 83 |
| Inventory | 117 | 145 | 134 | 102 | 93 | 119 | 118 | 98 |
| Total current assets | 417 | 414 | 467 | 462 | 418 | 417 | 516 | 516 |
| Goodwill | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 |
| Total assets | 1,250 | 1,240 | 1,268 | 1,247 | 1,194 | 1,171 | 1,255 | 1,239 |
| Accounts payable | 87 | 110 | 113 | 102 | 95 | 100 | 125 | 108 |
| Deferred revenue (current) | 15 | 18 | 20 | 17 | 14 | 25 | 28 | 18 |
| Total current liabilities | 232 | 241 | 265 | 253 | 253 | 449 | 494 | 456 |
| Total liabilities | 334 | 343 | 356 | 336 | 347 | 488 | 541 | 504 |
| Shareholders' equity | 916 | 897 | 912 | 911 | 846 | 683 | 715 | 736 |
Compare with peers
- Westrock Coffee Co balance sheet
- Celsius Holdings, Inc. balance sheet
- National Beverage Corp balance sheet
- Vita Coco Company, Inc. balance sheet
- Sndl Inc. balance sheet
Head to head: SAM vs WESTCELH vs SAMFIZZ vs SAM
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies