Vita Coco Company, Inc. balance sheet
At the end of fiscal 2025, Vita Coco Company, Inc. had total assets of $461m, total liabilities of $130m and shareholders' equity of $332m. It held $197m in cash against $3,000 of debt: net cash of $197m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 37 | 72 | 29 | 20 | 133 | 165 | 197 | 152 |
| Receivables | — | 31 | 47 | 43 | 50 | 63 | 82 | 129 |
| Inventory | — | 32 | 75 | 84 | 51 | 84 | 111 | 111 |
| Total current assets | — | 159 | 173 | 175 | 263 | 341 | 421 | 434 |
| Goodwill | — | 8 | 8 | 8 | 8 | 8 | 8 | 110 |
| Total assets | — | 184 | 197 | 198 | 286 | 362 | 461 | 696 |
| Accounts payable | — | 16 | 28 | 16 | 22 | 31 | 25 | 46 |
| Total current liabilities | — | 56 | 74 | 54 | 83 | 103 | 116 | 175 |
| Long-term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Total debt | 0 | 25 | 0 | 0 | 0 | 0 | 0 | — |
| Total liabilities | — | 82 | 74 | 57 | 83 | 104 | 130 | 267 |
| Shareholders' equity | 74 | 102 | 123 | 141 | 202 | 259 | 332 | 429 |
| Net debt (negative = net cash) | −37 | −47 | −29 | −20 | −133 | −165 | −197 | −152 |
| Shares outstanding | — | 58m | 56m | 56m | 57m | 57m | 57m | 57m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 63 | 77 | 103 | 103 | 82 | 121 | 132 | 129 |
| Inventory | 84 | 88 | 84 | 84 | 111 | 86 | 83 | 111 |
| Total current assets | 341 | 351 | 387 | 423 | 421 | 450 | 535 | 434 |
| Goodwill | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 110 |
| Total assets | 362 | 384 | 421 | 461 | 461 | 488 | 573 | 696 |
| Accounts payable | 31 | 23 | 26 | 22 | 25 | 25 | 31 | 46 |
| Total current liabilities | 103 | 93 | 110 | 123 | 116 | 123 | 159 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Total liabilities | 104 | 106 | 124 | 138 | 130 | 136 | 172 | 267 |
| Shareholders' equity | 259 | 278 | 297 | 324 | 332 | 352 | 401 | 429 |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 57m |
Compare with peers
- Sndl Inc. balance sheet
- National Beverage Corp balance sheet
- MGP Ingredients Inc balance sheet
- Westrock Coffee Co balance sheet
- BRC Inc. balance sheet
Head to head: COCO vs SNDLCOCO vs FIZZCOCO vs MGPICOCO vs WEST
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies