National Beverage Corp balance sheet
At the end of fiscal 2026, National Beverage Corp had total assets of $852m, total liabilities of $216m and shareholders' equity of $636m. It held $350m in cash against $0 of debt: net cash of $350m.
Balance sheet
| Fiscal year | 2010May 2010 | 2011Apr 2011 | 2012Apr 2012 | 2013Apr 2013 | 2014May 2014 | 2015May 2015 | 2016Apr 2016 | 2017Apr 2017 | 2018Apr 2018 | 2019Apr 2019 | 2020May 2020 | 2021May 2021 | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 69 | 7 | 36 | 18 | 30 | 52 | 106 | 136 | 190 | 156 | 305 | 194 | 48 | 158 | 327 | 194 | 350 | 107 |
| Receivables | — | 56 | 62 | 64 | 58 | 60 | 61 | 71 | 84 | 85 | 85 | 86 | 94 | 105 | 103 | 104 | 104 | 106 |
| Inventory | — | 33 | 41 | 39 | 44 | 43 | 48 | 53 | 61 | 71 | 63 | 71 | 103 | 94 | 85 | 85 | 96 | 100 |
| Total current assets | — | 107 | 146 | 131 | 143 | 168 | 224 | 268 | 353 | 321 | 461 | 365 | 275 | 366 | 537 | 407 | 593 | 328 |
| Goodwill | — | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total assets | — | 183 | 223 | 209 | 223 | 248 | 305 | 354 | 459 | 452 | 649 | 557 | 468 | 574 | 770 | 673 | 852 | 582 |
| Accounts payable | — | 49 | 55 | 44 | 46 | 45 | 49 | 58 | 75 | 66 | 74 | 89 | 95 | 85 | 78 | 82 | 87 | 82 |
| Total current liabilities | — | 76 | 76 | 63 | 65 | 66 | 76 | 87 | 105 | 97 | 142 | 147 | 145 | 144 | 138 | 141 | 135 | 137 |
| Long-term debt | — | — | — | 50 | 30 | 10 | — | — | — | — | — | 0 | 30 | 0 | — | — | — | — |
| Total debt | 0 | 0 | 0 | 50 | 30 | 10 | — | — | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | — | — | — | — | — | — | — | 121 | 196 | 201 | 228 | 202 | 211 | 229 | 216 | 215 |
| Shareholders' equity | 142 | 80 | 122 | 70 | 106 | 148 | 206 | 246 | 331 | 332 | 452 | 356 | 239 | 372 | 560 | 444 | 636 | 368 |
| Net debt (negative = net cash) | −69 | −7 | −36 | 32 | 0 | −42 | −106 | −136 | −190 | −156 | −305 | −194 | −18 | −158 | −327 | −194 | −350 | −107 |
| Quarter | 2025 Q2Oct 2024 | 2025 Q3Jan 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Jan 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 100 | 91 | 104 | 107 | 93 | 97 | 104 | 106 |
| Inventory | 91 | 85 | 85 | 94 | 96 | 96 | 96 | 100 |
| Total current assets | 325 | 353 | 407 | 476 | 491 | 538 | 593 | 328 |
| Goodwill | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total assets | 557 | 594 | 673 | 738 | 749 | 792 | 852 | 582 |
| Accounts payable | 70 | 63 | 82 | 79 | 64 | 67 | 87 | 82 |
| Total current liabilities | 128 | 120 | 141 | 147 | 115 | 122 | 135 | 137 |
| Total liabilities | 197 | 194 | 229 | 234 | 198 | 201 | 216 | 215 |
| Shareholders' equity | 360 | 400 | 444 | 504 | 551 | 591 | 636 | 368 |
Compare with peers
- Westrock Coffee Co balance sheet
- Vita Coco Company, Inc. balance sheet
- Boston Beer Co Inc balance sheet
- Sndl Inc. balance sheet
- MGP Ingredients Inc balance sheet
Head to head: FIZZ vs WESTCOCO vs FIZZFIZZ vs SAM
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies