Verrica Pharmaceuticals Inc. balance sheet
At the end of fiscal 2025, Verrica Pharmaceuticals Inc. had total assets of $47.1m, total liabilities of $22.4m and shareholders' equity of $24.7m. It held $30.1m in cash against $0 of debt: net cash of $30.1m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 16 | 34 | 70 | 46 | 30 | 11 |
| Receivables | — | 0 | 4 | 0 | 5 | 11 |
| Inventory | — | 0 | 1 | 2 | 2 | 3 |
| Total current assets | 74 | 39 | 78 | 51 | 43 | 33 |
| Total assets | 80 | 45 | 82 | 54 | 47 | 36 |
| Accounts payable | 1 | 1 | 2 | 2 | 2 | 2 |
| Deferred revenue (current) | — | — | — | 0 | 1 | 1 |
| Total current liabilities | 46 | 3 | 17 | 29 | 16 | 22 |
| Short-term debt | 42 | 0 | 0 | 13 | 0 | — |
| Long-term debt | — | 0 | 43 | 31 | 0 | — |
| Total debt | 42 | 0 | 43 | 31 | 0 | 0 |
| Total liabilities | 48 | 5 | 62 | 64 | 22 | 32 |
| Shareholders' equity | 33 | 40 | 20 | −10 | 25 | 4 |
| Net debt (negative = net cash) | 26 | −34 | −27 | −15 | −30 | −11 |
| Shares outstanding | — | — | — | 9m | — | 17m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 6 | 9 | 7 | 5 | 8 | 11 |
| Inventory | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 |
| Total current assets | 28 | 51 | 39 | 37 | 36 | 43 | 34 | 33 |
| Total assets | 33 | 54 | 42 | 39 | 41 | 47 | 39 | 36 |
| Accounts payable | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| Deferred revenue (current) | — | 0 | — | 0 | 2 | 1 | 1 | 1 |
| Total current liabilities | 21 | 29 | 29 | 29 | 29 | 16 | 16 | 22 |
| Short-term debt | — | 13 | 13 | 13 | 12 | 0 | — | — |
| Long-term debt | 43 | 31 | 28 | 25 | 22 | 0 | — | — |
| Total debt | 43 | 44 | 41 | 37 | 34 | 0 | — | — |
| Total liabilities | 67 | 64 | 61 | 57 | 58 | 22 | 23 | 32 |
| Shareholders' equity | −34 | −10 | −19 | −17 | −17 | 25 | 16 | 4 |
| Shares outstanding | 46m | 9m | 92m | 9m | 9m | 17m | 17m | 17m |
Compare with peers
- Scilex Holding Co balance sheet
- Jaguar Health, Inc. balance sheet
- Sunshine Biopharma Inc. balance sheet
- BGM Group Ltd. balance sheet
- IM Cannabis Corp. balance sheet
Head to head: SCLX vs VRCAJAGX vs VRCASBFM vs VRCA
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies