Stepan Co income statement

In fiscal 2025, Stepan Co reported revenue of $2.33bn, up 7.0% on the year before, operating income of $78.5m (a 3.4% margin) and net income of $46.9m, or $2.05 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Stepan Co: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	1,276	1,431	1,843	1,804	1,881	1,927	1,776	1,766	1,925	1,994	1,859	1,870	2,346	2,773	2,326	2,180	2,332	2,433
Cost of revenue	1,043	1,195	1,588	1,512	1,599	1,678	1,468	1,427	1,579	1,655	1,519	1,486	1,950	2,346	2,048	1,908	2,062	2,145
Gross profit	233	236	256	292	282	250	308	339	346	339	340	384	396	427	278	272	270	287
Research and development	—	24	25	28	29	27	30	35	33	34	34	36	39	41	36	34	35	—
Selling and marketing	40	40	46	53	53	55	56	57	54	56	57	56	59	59	48	46	49	49
General and administrative	51	50	51	64	62	67	76	75	76	79	83	87	93	102	93	98	91	92
Operating income	105	108	118	129	109	91	123	128	155	149	127	172	171	207	59	70	79	20
Interest expense	6	6	9	10	10	11	—	—	14	13	13	10	10	18	29	33	31	—
Income before tax	—	101	105	116	96	76	103	114	147	138	126	171	173	189	48	60	60	−0
Income tax	34	36	32	36	23	18	27	28	46	27	23	43	35	42	8	10	13	2
Net income	63	65	72	79	73	57	76	86	101	111	103	127	138	147	40	50	47	−3
Diluted EPS	$2.92	$2.95	$3.21	$3.49	$3.18	$2.49	$3.32	$3.73	$4.31	$4.76	$4.42	$5.45	$5.92	$6.38	$1.75	$2.20	$2.05	−$0.12
Diluted shares (average)	22m	22m	22m	23m	23m	23m	23m	23m	23m	23m	23m	23m	23m	23m	23m	23m	23m	23m
EBITDA	142	148	166	180	166	154	190	203	234	230	206	253	262	302	164	183	205	149

US$ millions unless shown otherwise. Fiscal quarters.

Stepan Co: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	547	526	593	595	590	554	605	684
Cost of revenue	471	469	518	523	519	502	540	584
Gross profit	76	57	75	72	71	52	65	100
Selling and marketing	11	11	12	15	11	11	12	15
General and administrative	26	25	21	23	23	24	21	24
Operating income	24	8	28	18	22	11	−50	37
Income before tax	21	2	25	14	17	5	−54	33
Income tax	−2	−1	5	2	6	−0	−13	10
Net income	24	3	20	11	11	5	−41	23
Diluted EPS	$1.03	$0.15	$0.86	$0.50	$0.47	$0.22	−$1.81	$1.00
EBITDA	52	36	58	49	55	43	−17	68

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MTX vs SCL NEU vs SCL KWR vs SCL

More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies

Figures from Stepan Co's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Stepan Co.