Sunstone Hotel Investors, Inc. cash flow statement
In fiscal 2025, Sunstone Hotel Investors, Inc.'s operations generated $182m of cash; it spent $103m on capital projects, leaving free cash flow of $78.7m. It returned $86.4m in dividends and $103m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 288 | 307 | 305 | 291 | −117 | 28 | 209 | 198 | 170 | 182 | 198 |
| Depreciation and amortisation | 163 | 159 | 146 | 148 | 137 | 129 | 126 | 127 | 125 | 135 | 137 |
| Stock-based pay | 7 | 8 | 9 | 9 | 10 | 13 | 11 | 11 | 10 | 9 | 9 |
| Capital spending | 182 | 115 | 159 | 96 | 51 | 64 | 129 | 110 | 157 | 103 | 100 |
| Free cash flow | 106 | 192 | 146 | 195 | −168 | −35 | 81 | 88 | 13 | 79 | 98 |
| Free cash flow after stock pay | 98 | 184 | 137 | 186 | −178 | −48 | 70 | 77 | 3 | 70 | 89 |
| Dividends paid | 227 | 163 | 178 | 170 | 156 | 14 | 25 | 60 | 91 | 86 | 85 |
| Share buybacks | — | — | — | 50 | 104 | — | 108 | 56 | 27 | 103 | 45 |
| Shares issued | 55 | 79 | 45 | — | — | 38 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 47 | 30 | 32 | 59 | 54 | 37 | 45 | 62 |
| Depreciation and amortisation | 32 | 33 | 32 | 34 | 34 | 34 | 34 | 34 |
| Stock-based pay | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 4 |
| Capital spending | 42 | 47 | 28 | 28 | 18 | 29 | 31 | 22 |
| Free cash flow | 5 | −17 | 4 | 31 | 37 | 7 | 14 | 40 |
| Free cash flow after stock pay | 3 | −19 | 2 | 28 | 35 | 5 | 13 | 36 |
Compare with peers
- Ashford Hospitality Trust Inc cash flow
- Xenia Hotels & Resorts, Inc. cash flow
- Diamondrock Hospitality Co cash flow
- Summit Hotel Properties, Inc. cash flow
- RLJ Lodging Trust cash flow
Head to head: AHT vs SHOSHO vs XHRDRH vs SHOINN vs SHO
More: Hotel & Resort REITs stocks compared, Real Estate sector, rankings of US companies