Solesence, Inc. cash flow statement
In fiscal 2025, Solesence, Inc.'s operations generated −$8.6m of cash; it spent $0 on capital projects, leaving free cash flow of −$8.6m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,447 | −2,916 | −600 | −522 | −1,181 | −240 | −241 | −960 | −1,342 | −2,776 | −2,061 | 2,321 | −1,650 | −2,006 | 1,971 | −8,567 | 1,016 |
| Depreciation and amortisation | 1,150 | 1,119 | 982 | 875 | 742 | 735 | 610 | 344 | 322 | 315 | 358 | 454 | 567 | 742 | 928 | 897 | 1,082 |
| Stock-based pay | 495 | 322 | 291 | 242 | 188 | 182 | 207 | 183 | 204 | 242 | 195 | 160 | 625 | 773 | 725 | 575 | 490 |
| Capital spending | 253 | 86 | 152 | 279 | 216 | 280 | 128 | 209 | 160 | 740 | 878 | 1,874 | 2,823 | 1,051 | 4,558 | 0 | 0 |
| Free cash flow | −1,700 | −3,002 | −752 | −801 | −1,397 | −520 | −369 | −1,169 | −1,502 | −3,516 | −2,939 | 447 | −4,473 | −3,057 | −2,587 | −8,567 | 1,016 |
| Free cash flow after stock pay | −2,195 | −3,323 | −1,043 | −1,043 | −1,585 | −702 | −576 | −1,352 | −1,706 | −3,758 | −3,134 | 287 | −5,098 | −3,830 | −3,312 | −9,142 | 526 |
| Shares issued | — | — | 2,220 | — | — | — | 988 | 1,000 | — | 1,677 | — | — | — | — | 2,084 | 323 | 100 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4,202 | 2,189 | −7,221 | −654 | −2,511 | 1,819 | 1,517 | 191 |
| Depreciation and amortisation | 231 | 228 | 226 | 225 | 225 | 221 | 313 | 323 |
| Stock-based pay | 160 | 248 | 127 | 120 | 122 | 206 | 83 | 79 |
| Capital spending | 1,403 | 2,593 | — | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 2,799 | −404 | — | −654 | −2,511 | 1,819 | 1,517 | 191 |
| Free cash flow after stock pay | 2,639 | −652 | — | −774 | −2,633 | 1,613 | 1,434 | 112 |
| Shares issued | 39 | 88 | 4 | 246 | 36 | 37 | 16 | 11 |
Compare with peers
- Fitlife Brands, Inc. cash flow
- Natural Health Trends Corp cash flow
- Axil Brands, Inc. cash flow
- Mannatech Inc cash flow
- Cbdmd, Inc. cash flow
Head to head: FTLF vs SLSNNHTC vs SLSNAXIL vs SLSN
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies