SM Energy Co cash flow statement
In fiscal 2025, SM Energy Co's operations generated $2.01bn of cash; it spent $34.0m on capital projects, leaving free cash flow of $1.98bn. It returned $92.0m in dividends and $13.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 436 | 497 | 761 | 922 | 1,339 | 1,457 | 991 | 553 | 515 | 721 | 824 | 791 | 1,160 | 1,686 | 1,574 | 1,783 | 2,011 | 2,700 |
| Stock-based pay | 19 | 27 | 27 | 30 | 32 | 33 | 27 | 27 | 23 | 24 | 24 | 15 | 19 | 19 | 20 | 25 | 29 | 52 |
| Capital spending | 0 | 1 | 0 | 6 | 62 | 545 | 8 | 2,184 | 90 | 33 | 3 | 8 | 3 | 0 | 110 | 2,104 | 34 | 0 |
| Free cash flow | 436 | 496 | 761 | 916 | 1,277 | 912 | 983 | −1,631 | 425 | 687 | 821 | 783 | 1,156 | 1,686 | 1,464 | −321 | 1,977 | 2,700 |
| Free cash flow after stock pay | 417 | 470 | 734 | 886 | 1,245 | 879 | 955 | −1,658 | 403 | 663 | 797 | 768 | 1,138 | 1,668 | 1,444 | −346 | 1,948 | 2,648 |
| Dividends paid | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 11 | 11 | 11 | 2 | 2 | 20 | 72 | 85 | 92 | 181 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 57 | 228 | 86 | 13 | — |
| Shares issued | 3 | 6 | 7 | 6 | 7 | 5 | 5 | 938 | 3 | 3 | 3 | 1 | 3 | 3 | 3 | 3 | 3 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 452 | 578 | 483 | 571 | 505 | 452 | 640 | 1,103 |
| Stock-based pay | 7 | 8 | 7 | 6 | 8 | 8 | 25 | 11 |
| Capital spending | 1 | 2,103 | 15 | 0 | 7 | 12 | — | 0 |
| Free cash flow | 451 | −1,525 | 468 | 571 | 499 | 439 | — | 1,103 |
| Free cash flow after stock pay | 445 | −1,532 | 461 | 565 | 491 | 431 | — | 1,092 |
| Shares issued | 0 | 1 | — | — | 0 | 1 | — | — |
Compare with peers
- Permian Resources Corp cash flow
- Crescent Energy Co cash flow
- Chord Energy Corp cash flow
- Antero Resources Corp cash flow
- California Resources Corp cash flow
Head to head: PR vs SMCRGY vs SMCHRD vs SMAR vs SM
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies