Crescent Energy Co cash flow statement
In fiscal 2025, Crescent Energy Co's operations generated $1.68bn of cash; it spent $819m on capital projects, leaving free cash flow of $861m. It returned $115m in dividends and $33.5m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 486 | 411 | 233 | 1,012 | 936 | 1,223 | 1,680 | 2,095 |
| Depreciation and amortisation | 311 | 372 | 313 | 533 | 676 | 949 | 1,167 | 1,376 |
| Stock-based pay | −3 | −1 | 40 | 38 | 83 | 186 | 245 | 170 |
| Capital spending | 0 | 0 | 115 | 627 | 849 | 559 | 819 | 236 |
| Free cash flow | 486 | 411 | 118 | 386 | 87 | 664 | 861 | 1,860 |
| Free cash flow after stock pay | 488 | 412 | 78 | 348 | 4 | 479 | 616 | 1,690 |
| Dividends paid | — | 0 | 0 | 28 | 34 | 65 | 115 | 149 |
| Share buybacks | 0 | 0 | 18 | 0 | 0 | 8 | 33 | −0 |
| Shares issued | — | — | 0 | 0 | 146 | 331 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 384 | 337 | 499 | 473 | 371 | 409 | 707 | 608 |
| Depreciation and amortisation | 309 | 283 | 297 | 298 | 289 | 354 | 358 | 375 |
| Stock-based pay | 54 | 26 | 94 | 24 | 102 | 23 | 22 | 23 |
| Capital spending | 171 | 865 | 20 | 58 | −124 | 352 | 3 | 5 |
| Free cash flow | 214 | −528 | 479 | 415 | 495 | 57 | 704 | 604 |
| Free cash flow after stock pay | 160 | −554 | 386 | 391 | 392 | 34 | 683 | 581 |
| Shares issued | 331 | — | — | — | — | — | — | — |
Compare with peers
- SM Energy Co cash flow
- Permian Resources Corp cash flow
- California Resources Corp cash flow
- Matador Resources Co cash flow
- Chord Energy Corp cash flow
Head to head: CRGY vs SMCRGY vs PRCRC vs CRGY
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies