undamentalytics Newsletter

SM Energy Co income statement

In fiscal 2025, SM Energy Co reported revenue of $3.15bn, up 17.2% on the year before, operating income of $1.00bn (a 31.7% margin) and net income of $648m, or $5.64 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

SM Energy Co: income statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue8321,0931,6031,5052,2932,5221,5571,2171,1292,0671,5901,1272,6233,3592,3742,6903,1545,496
Cost of revenue———————598508487501———————
Gross profit———————6206211,5801,089———————
General and administrative7610711912015016715812511711713399112115121138161333
Operating income−131339384−203681,166−579−1,057−164836−70−1,0692091,5799871,0761,0001,627
Interest expense29244664909912815917916115916416012092141173310
Income before tax−159315339−842791,065−723−1,202−344652−231−957461,3969149668301,324
Income tax−60118124−29108399−275−444−183143−44−1921028496196182324
Net income−99197215−54171666−448−758−161508−187−765361,1128187706481,000
Diluted EPS−$1.59$3.04$3.19−$0.83$2.51$9.79−$6.61−$9.90−$1.44$4.48−$1.66−$6.72$0.29$8.96$6.86$6.67$5.64$5.98
Diluted shares (average)62m65m68m65m68m68m68m77m111m114m113m114m124m124m119m116m115m167m

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: PR vs SMCRGY vs SMCHRD vs SMAR vs SM

More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies

Figures from SM Energy Co's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to SM Energy Co.