Smith Midland Corp income statement
In fiscal 2025, Smith Midland Corp reported revenue of $93.4m, up 19.0% on the year before, operating income of $17.0m (a 18.2% margin) and net income of $12.5m, or $2.36 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 25 | 28 | 22 | 29 | 40 | 42 | 40 | 47 | 44 | 51 | 50 | 60 | 79 | 93 | 89 |
| Cost of revenue | 22 | 19 | 21 | 19 | 22 | 30 | 30 | 30 | 37 | 33 | 36 | 41 | 49 | 58 | 67 | 68 |
| Gross profit | 5 | 5 | 7 | 4 | 7 | 10 | 11 | 10 | 10 | 11 | 14 | 9 | 11 | 20 | 26 | 21 |
| Selling and marketing | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 4 | — | — | — |
| General and administrative | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 7 | 6 | 7 |
| Operating income | −0 | 1 | 1 | −1 | 2 | 4 | 4 | 2 | 3 | 4 | 6 | 1 | 1 | 10 | 17 | 11 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −0 | 1 | 1 | −1 | 2 | 4 | 4 | 2 | 2 | 4 | 9 | 1 | 1 | 10 | 17 | 11 |
| Income tax | −0 | 0 | 0 | −0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 2 | 5 | 3 |
| Net income | −0 | 0 | 1 | −1 | 1 | 3 | 3 | 2 | 2 | 3 | 8 | 1 | 1 | 8 | 13 | 8 |
| Diluted EPS | −$0.07 | $0.08 | $0.14 | −$0.16 | $0.21 | $0.56 | $0.53 | $0.33 | $0.38 | $0.51 | $1.45 | $0.15 | $0.15 | $1.45 | $2.36 | — |
| Diluted shares (average) | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | — |
| EBITDA | 0 | 1 | 2 | −1 | 2 | 5 | 5 | 3 | 4 | 6 | 9 | 4 | 4 | 13 | 20 | 14 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 19 | 23 | 26 | 21 | 23 | 22 | 23 |
| Cost of revenue | 17 | 14 | 16 | 18 | 16 | 18 | 17 | 18 |
| Gross profit | 7 | 4 | 7 | 8 | 6 | 6 | 4 | 5 |
| General and administrative | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
| Operating income | 4 | 2 | 4 | 6 | 4 | 3 | 2 | 2 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 4 | 2 | 4 | 5 | 4 | 3 | 2 | 2 |
| Income tax | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Net income | 3 | 1 | 3 | 4 | 3 | 2 | 1 | 1 |
| Diluted EPS | $0.59 | $0.27 | $0.62 | $0.79 | $0.54 | $0.40 | $0.25 | $0.26 |
| EBITDA | 5 | 3 | 5 | 5 | 4 | 4 | 3 | 3 |
Compare with peers
- United States Lime & Minerals Inc income statement
- Smart Sand, Inc. income statement
- Titan America SA income statement
- Eagle Materials Inc income statement
- Knife River Corp income statement
Head to head: SMID vs USLMSMID vs SNDSMID vs TTAM
More: Construction Materials stocks compared, Materials sector, rankings of US companies