Smith Midland Corp balance sheet
At the end of fiscal 2025, Smith Midland Corp had total assets of $87.7m, total liabilities of $33.4m and shareholders' equity of $54.3m. It held $11.9m in cash against $4.4m of debt: net cash of $7.4m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 4 | 3 | 2 | 4 | 4 | 3 | — | 1 | 9 | 13 | 7 | 9 | 8 | 12 | 11 |
| Receivables | 7 | 5 | 7 | 4 | 7 | 7 | 9 | 12 | 13 | 10 | 10 | 16 | 17 | 19 | 27 | 23 |
| Total current assets | 13 | 12 | 14 | 12 | 14 | 15 | 19 | 22 | 19 | 23 | 28 | 29 | 33 | 36 | 49 | 46 |
| Total assets | 18 | 17 | 19 | 16 | 19 | 23 | 29 | 41 | 42 | 46 | 53 | 54 | 61 | 68 | 88 | 87 |
| Accounts payable | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 3 | 2 | 2 | 6 | 7 | 5 | 5 | — |
| Deferred revenue (current) | — | — | — | — | — | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 1 | 2 |
| Total current liabilities | 3 | 3 | 4 | 3 | 5 | 5 | 8 | 12 | 10 | 9 | 14 | 11 | 16 | 15 | 14 | 11 |
| Long-term debt | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 6 | 5 | 4 | 4 | 3 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 4 | 6 | 6 | 5 | 4 | 4 |
| Total liabilities | 7 | 6 | 7 | 6 | 7 | 9 | 12 | 23 | 21 | 23 | 22 | 21 | 27 | 26 | 33 | 30 |
| Shareholders' equity | 11 | 11 | 11 | 10 | 11 | 14 | 17 | 19 | 21 | 24 | 32 | 33 | 34 | 42 | 54 | 57 |
| Net debt (negative = net cash) | 1 | −1 | −0 | 1 | −1 | 0 | 0 | — | 4 | −4 | −9 | −0 | −3 | −2 | −7 | −7 |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 18 | 19 | 23 | 0 | 25 | 27 | 28 | 23 |
| Total current assets | 35 | 36 | 42 | 0 | 50 | 49 | 52 | 46 |
| Total assets | 67 | 68 | 75 | 0 | 85 | 88 | 92 | 87 |
| Accounts payable | 5 | 5 | 6 | 0 | 6 | 5 | 8 | — |
| Deferred revenue (current) | 3 | 4 | 4 | 0 | 4 | 1 | 1 | 2 |
| Total current liabilities | 13 | 15 | 17 | 0 | 18 | 14 | 17 | 11 |
| Long-term debt | 5 | 4 | 4 | 0 | 4 | 4 | 4 | 3 |
| Total debt | 5 | 4 | 4 | 0 | 4 | 4 | 4 | 3 |
| Total liabilities | 26 | 26 | 30 | 0 | 33 | 33 | 37 | 30 |
| Shareholders' equity | 40 | 42 | 45 | 49 | 52 | 54 | 56 | 57 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | −49 | — | — | — | — |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Compare with peers
- United States Lime & Minerals Inc balance sheet
- Smart Sand, Inc. balance sheet
- Titan America SA balance sheet
- Eagle Materials Inc balance sheet
- Knife River Corp balance sheet
Head to head: SMID vs USLMSMID vs SNDSMID vs TTAM
More: Construction Materials stocks compared, Materials sector, rankings of US companies