Smith Midland Corp cash flow statement
In fiscal 2025, Smith Midland Corp's operations generated $14.3m of cash; it spent $9.3m on capital projects, leaving free cash flow of $5.0m.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | 3 | 1 | 1 | 0 | 4 | 3 | 8 | 4 | 7 | 9 | −6 | 8 | 5 | 14 | 15 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 4 |
| Stock-based pay | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Capital spending | 1 | 0 | 1 | 0 | 2 | 4 | 3 | 5 | 5 | 3 | 5 | 3 | 5 | 6 | 9 | 10 |
| Free cash flow | −1 | 3 | −0 | 1 | −2 | 0 | 0 | 3 | −1 | 5 | 4 | −9 | 3 | −1 | 5 | 4 |
| Free cash flow after stock pay | −1 | 3 | −0 | 1 | — | 0 | −0 | 3 | −1 | 5 | 3 | −10 | 2 | −1 | 5 | 4 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3,873 | −645 | 2,217 | −2,215 | 9,314 | 2,587 | 3,130 | −485 |
| Depreciation and amortisation | 702 | 668 | 671 | −670 | 613 | 972 | 951 | 1,035 |
| Stock-based pay | 5 | 5 | 4 | 4 | 3 | 46 | 15 | 0 |
| Capital spending | 2,039 | 660 | 595 | −592 | 2,867 | 3,956 | 1,630 | 1,925 |
| Free cash flow | 1,834 | −1,305 | 1,622 | −1,622 | 6,447 | −1,369 | 1,500 | −2,410 |
| Free cash flow after stock pay | 1,829 | −1,310 | 1,618 | −1,626 | 6,444 | −1,415 | 1,485 | −2,410 |
Compare with peers
- United States Lime & Minerals Inc cash flow
- Smart Sand, Inc. cash flow
- Titan America SA cash flow
- Eagle Materials Inc cash flow
- Knife River Corp cash flow
Head to head: SMID vs USLMSMID vs SNDSMID vs TTAM
More: Construction Materials stocks compared, Materials sector, rankings of US companies