Soar AI, Inc. balance sheet
At the end of fiscal 2025, Soar AI, Inc. had total assets of $12.0m, total liabilities of $13.8m and shareholders' equity of −$1.8m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 8 | 17 | 4 | 0 | 0 |
| Receivables | 2 | 0 | 0 | 0 | 0 |
| Total current assets | 11 | 46 | 43 | 10 | 11 |
| Goodwill | 1 | 1 | 1 | — | — |
| Total assets | 30 | 72 | 46 | 12 | 14 |
| Deferred revenue (current) | 2 | 3 | 1 | 3 | — |
| Total current liabilities | 30 | 48 | 62 | 14 | 10 |
| Total debt | 23 | 8 | 33 | — | 0 |
| Total liabilities | 36 | 57 | 63 | 14 | 10 |
| Shareholders' equity | −6 | 15 | −16 | −2 | 3 |
| Net debt (negative = net cash) | 15 | −9 | 29 | −0 | 0 |
| Shares outstanding | — | — | 2m | — | 53m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 44 | 43 | 21 | 11 | 11 | 10 | 6 | 11 |
| Goodwill | 1 | 1 | — | — | — | — | — | — |
| Total assets | 48 | 46 | 23 | 13 | 14 | 12 | 8 | 14 |
| Deferred revenue (current) | 12 | 1 | 1 | 1 | 2 | 3 | 3 | — |
| Total current liabilities | 66 | 62 | 39 | 20 | 9 | 14 | 8 | 10 |
| Total liabilities | 68 | 63 | 39 | 20 | 9 | 14 | 8 | 10 |
| Shareholders' equity | −20 | −16 | −16 | −7 | 4 | −2 | −0 | 3 |
| Shares outstanding | 30m | 2m | 2m | 5m | 7m | 10m | 20m | 53m |
Compare with peers
- Jet.ai Inc. balance sheet
- Surf AIR Mobility Inc. balance sheet
- Flyexclusive Inc. balance sheet
- Wheels Up Experience Inc. balance sheet
- Allegiant Travel Co balance sheet
Head to head: JTAI vs SOARSOAR vs SRFMFLYX vs SOAR
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies