Surf AIR Mobility Inc. balance sheet
At the end of fiscal 2025, Surf AIR Mobility Inc. had total assets of $132m, total liabilities of $187m and shareholders' equity of −$54.9m. It held $12.7m in cash against $17.1m of debt: net debt of $4.4m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 0 | 2 | 21 | 13 | 18 |
| Receivables | 0 | 5 | 4 | 4 | 5 |
| Total current assets | 8 | 18 | 34 | 31 | 41 |
| Goodwill | 0 | 0 | 0 | — | — |
| Total assets | 14 | 111 | 124 | 132 | 141 |
| Accounts payable | 13 | 19 | 18 | 18 | 22 |
| Deferred revenue (current) | 8 | 19 | 17 | 18 | 30 |
| Total current liabilities | 57 | 140 | 90 | 134 | 158 |
| Short-term debt | — | 5 | 3 | 3 | 13 |
| Long-term debt | 13 | 21 | 60 | 14 | 10 |
| Total debt | 29 | 26 | 62 | 17 | 23 |
| Total liabilities | 105 | 188 | 244 | 187 | 183 |
| Shareholders' equity | −222 | −77 | −120 | −55 | −42 |
| Non-controlling interests and other (assets − liabilities − equity) | 131 | — | — | — | — |
| Net debt (negative = net cash) | 29 | 24 | 41 | 4 | 4 |
| Shares outstanding | 12m | — | — | — | 119m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 5 |
| Total current assets | 14 | 34 | 20 | 39 | 22 | 31 | 21 | 41 |
| Goodwill | — | 0 | — | — | — | — | — | — |
| Total assets | 98 | 124 | 105 | 129 | 107 | 132 | 121 | 141 |
| Accounts payable | 27 | 18 | 18 | 19 | 16 | 18 | 21 | 22 |
| Deferred revenue (current) | 15 | 17 | 17 | 18 | 16 | 18 | 19 | 30 |
| Total current liabilities | 133 | 90 | 92 | 97 | 88 | 134 | 133 | 158 |
| Short-term debt | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 13 |
| Long-term debt | 18 | 60 | 60 | 61 | 61 | 14 | 14 | 10 |
| Total debt | 23 | 62 | 63 | 63 | 64 | 17 | 17 | 23 |
| Total liabilities | 233 | 244 | 241 | 244 | 199 | 187 | 177 | 183 |
| Shareholders' equity | −136 | −120 | −136 | −115 | −93 | −55 | −63 | −42 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 7 | — |
| Shares outstanding | 13m | 17m | 17m | 37m | 47m | 73m | 78m | 119m |
Compare with peers
- Flyexclusive Inc. balance sheet
- Soar AI, Inc. balance sheet
- Wheels Up Experience Inc. balance sheet
- Jet.ai Inc. balance sheet
- Allegiant Travel Co balance sheet
Head to head: FLYX vs SRFMSOAR vs SRFMSRFM vs UPJTAI vs SRFM
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies