Wheels Up Experience Inc. balance sheet
At the end of fiscal 2025, Wheels Up Experience Inc. had total assets of $969m, total liabilities of $1.36bn and shareholders' equity of −$392m. It held $134m in cash against $671m of debt: net debt of $537m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 96 | 313 | 785 | 586 | 264 | 216 | 134 | 86 |
| Receivables | — | 50 | 79 | 112 | 38 | 32 | 24 | 28 |
| Inventory | — | 5 | 9 | 29 | 20 | 12 | 12 | 2 |
| Total current assets | — | 396 | 933 | 820 | 434 | 332 | 249 | 222 |
| Goodwill | 4 | 37 | 437 | 348 | 218 | 217 | 210 | 209 |
| Total assets | — | 1,360 | 1,981 | 1,923 | 1,316 | 1,158 | 969 | 927 |
| Accounts payable | — | 21 | 44 | 43 | 33 | 30 | 20 | 27 |
| Deferred revenue (current) | — | 651 | 934 | 1,075 | 723 | 749 | 739 | 627 |
| Total current liabilities | — | 840 | 1,135 | 1,344 | 908 | 917 | 908 | 785 |
| Short-term debt | — | 63 | 0 | 27 | 24 | 32 | 19 | 21 |
| Long-term debt | — | 148 | 0 | 226 | 235 | 376 | 316 | 581 |
| Total debt | 0 | 214 | 0 | 270 | 615 | 761 | 671 | 919 |
| Total liabilities | — | 1,066 | 1,245 | 1,671 | 1,216 | 1,354 | 1,361 | 1,487 |
| Shareholders' equity | −56 | 268 | 730 | 252 | 97 | −202 | −392 | −560 |
| Net debt (negative = net cash) | −96 | −99 | −785 | −316 | 351 | 545 | 537 | 833 |
| Shares outstanding | — | — | — | 125m | 697m | 698m | 722m | 36m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 32 | 32 | 42 | 39 | 32 | 24 | 32 | 28 |
| Inventory | 23 | 12 | 13 | 12 | 9 | 12 | 2 | 2 |
| Total current assets | 271 | 332 | 299 | 234 | 248 | 249 | 165 | 222 |
| Goodwill | 222 | 217 | 219 | 224 | 210 | 210 | 209 | 209 |
| Total assets | 1,043 | 1,158 | 1,091 | 1,006 | 973 | 969 | 916 | 927 |
| Accounts payable | 35 | 30 | 38 | 35 | 31 | 20 | 23 | 27 |
| Deferred revenue (current) | 711 | 749 | 758 | 727 | 711 | 739 | 688 | 627 |
| Total current liabilities | 888 | 917 | 925 | 902 | 888 | 908 | 854 | 785 |
| Short-term debt | 30 | 32 | 32 | 32 | 30 | 19 | 22 | 21 |
| Long-term debt | 210 | 376 | 383 | 391 | 394 | 316 | 400 | 581 |
| Total debt | 240 | 408 | 414 | 423 | 424 | 335 | 422 | 602 |
| Total liabilities | 1,157 | 1,354 | 1,371 | 1,353 | 1,348 | 1,361 | 1,382 | 1,487 |
| Shareholders' equity | −118 | −202 | −288 | −348 | −375 | −392 | −466 | −560 |
| Shares outstanding | 698m | 698m | 699m | 699m | 720m | 36m | 36m | 36m |
Compare with peers
- Flyexclusive Inc. balance sheet
- Allegiant Travel Co balance sheet
- Skywest Inc balance sheet
- Frontier Group Holdings, Inc. balance sheet
- Surf AIR Mobility Inc. balance sheet
Head to head: FLYX vs UPALGT vs UPSKYW vs UPSRFM vs UP
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies