Sportsman's Warehouse Holdings, Inc. income statement

In fiscal 2026, Sportsman's Warehouse Holdings, Inc. reported revenue of $1.21bn, up 1.0% on the year before, operating income of −$37.4m (a -3.1% margin) and net income of −$50.1m, or −$1.30 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Sportsman's Warehouse Holdings, Inc.: income statement, annual
Fiscal year	2013Feb 2013	2014Feb 2014	2015Jan 2015	2016Jan 2016	2017Jan 2017	2018Feb 2018	2019Feb 2019	2020Feb 2020	2021Jan 2021	2022Jan 2022	2023Jan 2023	2024Feb 2024	2025Feb 2025	2026Jan 2026	LTMAug 2026
Revenue	527	643	640	707	780	810	849	886	1,452	1,506	1,400	1,288	1,198	1,209	1,218
Cost of revenue	—	—	—	—	517	536	564	590	975	1,016	939	905	827	836	842
Gross profit	163	207	215	239	263	274	285	297	476	490	460	383	370	374	376
Selling, general and administrative	109	147	170	179	203	227	241	263	354	400	402	409	389	393	392
Operating income	53	60	45	59	61	47	44	33	123	91	58	−25	−18	−37	−34
Interest expense	6	25	22	14	13	14	13	8	4	1	4	13	12	14	13
Income before tax	47	35	22	45	47	33	31	25	121	144	54	−38	−31	−51	−47
Income tax	19	13	9	17	18	15	7	5	30	36	13	−9	2	−1	1
Net income	28	22	14	28	30	18	24	20	91	108	41	−29	−33	−50	−48
Diluted EPS	$0.84	$0.66	$0.34	$0.66	$0.70	$0.42	$0.55	$0.46	$2.06	$2.44	$1.00	−$0.77	−$0.87	−$1.30	−$1.24
Diluted shares (average)	33m	33m	40m	42m	42m	43m	43m	44m	44m	45m	41m	37m	38m	38m	39m
EBITDA	57	65	52	69	73	62	62	53	145	117	90	14	22	2	3

US$ millions unless shown otherwise. Fiscal quarters.

Sportsman's Warehouse Holdings, Inc.: income statement, quarterly
Quarter	2025 Q3Nov 2024	2025 Q4Feb 2025	2026 Q1May 2025	2026 Q2Aug 2025	2026 Q3Nov 2025	2026 Q4Jan 2026	2027 Q1May 2026	2027 Q2Aug 2026
Revenue	324	340	249	294	331	335	256	296
Cost of revenue	221	237	173	200	223	240	180	200
Gross profit	103	104	76	94	109	95	76	96
Selling, general and administrative	100	100	95	97	104	96	94	97
Operating income	3	4	−20	−3	4	−19	−18	−1
Interest expense	3	3	3	4	4	3	3	3
Income before tax	−0	1	−23	−7	0	−22	−21	−4
Income tax	0	9	−1	0	0	−0	1	−0
Net income	−0	−9	−21	−7	0	−22	−22	−4
Diluted EPS	−$0.01	−$0.22	−$0.56	−$0.18	$0.00	−$0.56	−$0.56	−$0.11
EBITDA	13	14	−10	7	14	−9	−9	7

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: FLWS vs SPWH SPWH vs WRBY BNED vs SPWH

More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Sportsman's Warehouse Holdings, Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Sportsman's Warehouse Holdings, Inc.