Sportsman's Warehouse Holdings, Inc. balance sheet
At the end of fiscal 2026, Sportsman's Warehouse Holdings, Inc. had total assets of $763m, total liabilities of $574m and shareholders' equity of $189m. It held $1.7m in cash against $44.2m of debt: net debt of $42.5m.
Balance sheet
| Fiscal year | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 37 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 66 | 57 | 2 | 3 | 3 | 2 | 2 |
| Receivables | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 3 |
| Total current assets | — | 176 | 204 | 233 | 256 | 281 | 294 | 292 | 325 | 467 | 426 | 380 | 366 | 338 | 424 |
| Goodwill | — | — | — | — | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | — | 224 | 271 | 301 | 346 | 380 | 389 | 617 | 661 | 841 | 859 | 886 | 852 | 763 | 836 |
| Accounts payable | — | 28 | 29 | 47 | 32 | 37 | 25 | 38 | 77 | 59 | 62 | 56 | 64 | 45 | 71 |
| Deferred revenue (current) | — | 9 | 12 | 15 | 18 | 23 | 22 | 26 | 38 | 42 | 41 | 38 | 37 | 42 | 38 |
| Total current liabilities | — | 93 | 117 | 128 | 147 | 156 | 241 | 265 | 227 | 284 | 296 | 315 | 284 | 249 | 363 |
| Short-term debt | — | 2 | 1 | 9 | 1 | 1 | 8 | — | — | — | — | — | 0 | 0 | 0 |
| Long-term debt | — | 229 | 157 | 146 | 134 | 132 | 28 | 24 | — | — | — | 0 | 24 | 44 | 44 |
| Total debt | — | 231 | 158 | 155 | 135 | 133 | 36 | 24 | — | — | — | 0 | 24 | 44 | 169 |
| Total liabilities | — | 345 | 302 | 303 | 316 | 330 | 310 | 506 | 456 | 526 | 566 | 622 | 616 | 574 | 672 |
| Shareholders' equity | −42 | −121 | −31 | −2 | 30 | 50 | 79 | 110 | 205 | 314 | 293 | 265 | 236 | 189 | 164 |
| Net debt (negative = net cash) | −37 | 230 | 156 | 153 | 133 | 132 | 34 | 22 | −66 | −57 | −2 | −3 | 21 | 43 | 167 |
| Shares outstanding | — | 27m | 42m | 42m | 42m | 43m | 43m | 43m | 44m | 44m | 38m | 38m | 38m | 39m | 39m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 2 | 3 | 3 | 5 | 4 | 2 | 3 |
| Total current assets | 463 | 366 | 441 | 468 | 446 | 338 | 411 | 424 |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 968 | 852 | 930 | 949 | 914 | 763 | 838 | 836 |
| Accounts payable | 113 | 64 | 88 | 90 | 63 | 45 | 76 | 71 |
| Deferred revenue (current) | 34 | 37 | 34 | 33 | 32 | 42 | 39 | 38 |
| Total current liabilities | 387 | 284 | 379 | 393 | 370 | 249 | 349 | 363 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 24 | 24 | 24 | 44 | 44 | 44 | 44 | 44 |
| Total debt | 24 | 24 | 24 | 44 | 44 | 44 | 44 | 44 |
| Total liabilities | 724 | 616 | 715 | 740 | 704 | 574 | 671 | 672 |
| Shareholders' equity | 244 | 236 | 215 | 209 | 210 | 189 | 167 | 164 |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 39m | 39m | 39m |
Compare with peers
- 1 800 Flowers Com Inc balance sheet
- Warby Parker Inc. balance sheet
- Barnes & Noble Education, Inc. balance sheet
- Immersion Corp balance sheet
- Savers Value Village, Inc. balance sheet
Head to head: FLWS vs SPWHSPWH vs WRBYBNED vs SPWH
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies