AAON, Inc. balance sheet
At the end of fiscal 2025, AAON, Inc. had total assets of $1.69bn and shareholders' equity of $895m. It held $13,000 in cash against $360m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 2 | 0 | 3 | 12 | 22 | 8 | 24 | 21 | 2 | 27 | 79 | 3 | 5 | 0 | 0 | 0 | 0 |
| Receivables | — | 40 | 34 | 44 | 39 | 44 | 50 | 43 | 50 | 54 | 67 | 47 | 71 | 127 | 138 | 147 | 314 | 361 |
| Inventory | — | 34 | 35 | 33 | 32 | 38 | 38 | 47 | 71 | 78 | 74 | 82 | 130 | 199 | 214 | 187 | 261 | 331 |
| Total current assets | — | 92 | 84 | 92 | 114 | 125 | 124 | 141 | 154 | 141 | 188 | 220 | 218 | 349 | 409 | 488 | 869 | 995 |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 3 | 3 | 3 | 86 | 82 | 82 | — | — | — |
| Total assets | — | 160 | 179 | 193 | 215 | 227 | 233 | 257 | 297 | 308 | 371 | 449 | 650 | 814 | 941 | 1,175 | 1,687 | 1,864 |
| Accounts payable | — | 13 | 14 | 13 | 8 | 11 | 6 | 7 | 11 | 11 | 12 | 12 | 29 | 46 | 27 | 45 | 110 | 172 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 2 | 5 | 0 | 8 | 21 | 14 | 15 | 81 | 13 |
| Total current liabilities | — | 36 | 39 | 40 | 36 | 43 | 43 | 39 | 50 | 47 | 56 | 59 | 87 | 146 | 127 | 175 | 331 | 330 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 16 | 0 | — |
| Total debt | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 40 | 71 | 38 | 155 | 360 | — |
| Shareholders' equity | 118 | 117 | 123 | 138 | 164 | 174 | 179 | 208 | 239 | 249 | 290 | 351 | 466 | 561 | 735 | 825 | 895 | 1,010 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | 80m | 82m | 81m | 82m | 82m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 144 | 147 | 165 | 171 | 266 | 314 | 290 | 361 |
| Inventory | 178 | 187 | 199 | 235 | 251 | 261 | 313 | 331 |
| Total current assets | 428 | 488 | 572 | 654 | 759 | 869 | 944 | 995 |
| Total assets | 1,031 | 1,175 | 1,300 | 1,399 | 1,534 | 1,687 | 1,790 | 1,864 |
| Accounts payable | 27 | 45 | 77 | 82 | 110 | 110 | 160 | 172 |
| Deferred revenue (current) | 16 | 15 | 16 | 34 | 20 | 81 | 55 | 13 |
| Total current liabilities | 140 | 175 | 207 | 211 | 250 | 331 | 360 | 330 |
| Short-term debt | — | 16 | 16 | 0 | 0 | 0 | — | — |
| Total debt | — | 16 | 16 | 0 | 0 | 0 | — | — |
| Shareholders' equity | 797 | 825 | 816 | 833 | 863 | 895 | 934 | 1,010 |
| Shares outstanding | 81m | 81m | 81m | 82m | 82m | 82m | 82m | 82m |
Compare with peers
- Quanex Building Products Corp balance sheet
- Zurn Elkay Water Solutions Corp balance sheet
- Armstrong World Industries Inc balance sheet
- Hillman Solutions Corp. balance sheet
- Simpson Manufacturing Co., Inc. balance sheet
Head to head: AAON vs NXAAON vs ZWSAAON vs AWI
More: Building Products stocks compared, Industrials sector, rankings of US companies