AAON, Inc. cash flow statement
In fiscal 2025, AAON, Inc.'s operations generated $534,000 of cash; it spent $0 on capital projects, leaving free cash flow of $534,000. It returned $32.6m in dividends and $30.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 45 | 32 | 26 | 51 | 54 | 54 | 55 | 64 | 58 | 55 | 98 | 129 | 61 | 61 | 159 | 193 | 1 | 87 |
| Depreciation and amortisation | 9 | 10 | 11 | 13 | 12 | 12 | 12 | 13 | 15 | 18 | 23 | 26 | 30 | 35 | 46 | 63 | 79 | 82 |
| Stock-based pay | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 6 | 8 | 12 | 11 | 12 | 14 | 16 | 17 | 18 | 20 |
| Capital spending | 10 | 17 | 36 | 14 | 9 | 16 | 21 | 27 | 42 | 37 | 37 | 68 | 55 | 54 | 0 | 0 | 0 | 0 |
| Free cash flow | 35 | 15 | −9 | 37 | 45 | 37 | 34 | 37 | 16 | 18 | 61 | 61 | 6 | 7 | 159 | 193 | 1 | 87 |
| Free cash flow after stock pay | 35 | 14 | −10 | 36 | 43 | 35 | 31 | 33 | 10 | 10 | 49 | 50 | −6 | −6 | 143 | 176 | −17 | 67 |
| Dividends paid | 6 | 9 | 6 | 9 | 7 | 10 | 12 | 13 | 14 | 17 | 17 | 20 | 20 | 23 | 26 | 26 | 33 | 33 |
| Share buybacks | 3 | 19 | 4 | 7 | 8 | 29 | 37 | 19 | 17 | 27 | 20 | 30 | 21 | 13 | 25 | 100 | 30 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 64 | 1 | −9 | −22 | 12 | 19 | 34 | 21 |
| Depreciation and amortisation | 15 | 18 | 19 | 18 | 18 | 20 | 21 | 22 |
| Stock-based pay | 4 | 4 | 4 | 5 | 5 | 5 | 8 | 3 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 64 | 1 | −9 | −22 | 12 | 19 | 34 | 21 |
| Free cash flow after stock pay | 59 | −3 | −13 | −27 | 8 | 15 | 26 | 18 |
Compare with peers
- Quanex Building Products Corp cash flow
- Zurn Elkay Water Solutions Corp cash flow
- Armstrong World Industries Inc cash flow
- Hillman Solutions Corp. cash flow
- Simpson Manufacturing Co., Inc. cash flow
Head to head: AAON vs NXAAON vs ZWSAAON vs AWI
More: Building Products stocks compared, Industrials sector, rankings of US companies