Stem, Inc. balance sheet
At the end of fiscal 2025, Stem, Inc. had total assets of $309m, total liabilities of $558m and shareholders' equity of −$249m. It held $48.9m in cash against $184m of debt: net debt of $135m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 7 | 748 | 88 | 105 | 56 | 49 | 38 |
| Receivables | — | 14 | 62 | 223 | 303 | 59 | 38 | 33 |
| Inventory | — | 21 | 23 | 8 | 27 | — | — | — |
| Total current assets | 0 | 49 | 1,024 | 533 | 473 | 137 | 100 | 89 |
| Goodwill | — | 2 | 2 | 547 | 547 | 0 | 0 | 2 |
| Total assets | 0 | 206 | 1,192 | 1,422 | 1,357 | 437 | 309 | 280 |
| Accounts payable | 0 | 14 | 28 | 84 | 78 | 30 | 10 | 14 |
| Deferred revenue (current) | — | 37 | 9 | 64 | 54 | 43 | 44 | 44 |
| Total current liabilities | 0 | 191 | 88 | 267 | 251 | 129 | 111 | 108 |
| Long-term debt | — | 5 | 2 | 2 | 0 | 0 | 129 | 135 |
| Total debt | 0 | 106 | 317 | 448 | 524 | 526 | 184 | 184 |
| Total liabilities | 0 | 383 | 524 | 870 | 930 | 835 | 558 | 550 |
| Shareholders' equity | −25 | −177 | 668 | 552 | 426 | −398 | −249 | −270 |
| Non-controlling interests and other (assets − liabilities − equity) | 25 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −13 | 99 | −431 | 360 | 418 | 470 | 135 | 146 |
| Shares outstanding | — | — | — | — | — | 8m | 8m | 10m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 93 | 59 | 35 | 43 | 36 | 38 | 33 | 33 |
| Total current assets | 228 | 137 | 111 | 99 | 94 | 100 | 85 | 89 |
| Goodwill | 0 | 0 | — | — | — | 0 | — | 2 |
| Total assets | 538 | 437 | 405 | 379 | 363 | 309 | 282 | 280 |
| Accounts payable | 47 | 30 | 20 | 11 | 11 | 10 | 7 | 14 |
| Deferred revenue (current) | 71 | 43 | 40 | 42 | 43 | 44 | 43 | 44 |
| Total current liabilities | 207 | 129 | 120 | 112 | 114 | 111 | 101 | 108 |
| Long-term debt | — | 0 | — | 127 | 128 | 129 | 134 | 135 |
| Total debt | — | 0 | — | 127 | 128 | 129 | 134 | 135 |
| Total liabilities | 881 | 835 | 822 | 593 | 598 | 558 | 548 | 550 |
| Shareholders' equity | −344 | −398 | −417 | −214 | −236 | −249 | −266 | −270 |
| Shares outstanding | 163m | 8m | 166m | 8m | 8m | 8m | 9m | 10m |
Compare with peers
- Lucas GC Ltd balance sheet
- Smartrent, Inc. balance sheet
- Bigbear.ai Holdings, Inc. balance sheet
- Agora, Inc. balance sheet
- Expensify, Inc. balance sheet
Head to head: LGCL vs STEMSMRT vs STEMBBAI vs STEM
More: Application Software stocks compared, Technology sector, rankings of US companies