ONE Group Hospitality, Inc. cash flow statement
In fiscal 2025, ONE Group Hospitality, Inc.'s operations generated $30.3m of cash; it spent $57.6m on capital projects, leaving free cash flow of −$27.3m. It returned $1.1m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 8 | −6 | 1 | 2 | 2 | 6 | 6 | 8 | 0 | 31 | 25 | 31 | 44 | 30 | 52 |
| Depreciation and amortisation | 7 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 10 | 11 | 12 | 16 | 34 | 43 | 44 |
| Stock-based pay | — | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 6 | 5 | 5 |
| Capital spending | 7 | 1 | 7 | 14 | 11 | 5 | 4 | 4 | 6 | 11 | 33 | 54 | 72 | 58 | 48 |
| Free cash flow | 1 | −7 | −6 | −12 | −9 | 1 | 2 | 4 | −5 | 19 | −7 | −23 | −27 | −27 | 3 |
| Free cash flow after stock pay | — | −8 | −7 | −12 | −9 | 0 | 1 | 3 | −7 | 16 | −11 | −28 | −33 | −33 | −1 |
| Share buybacks | — | — | — | — | — | — | — | — | — | 0 | 7 | 8 | 3 | 1 | — |
| Shares issued | — | 13 | 0 | — | — | 2 | 1 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 19 | 19 | 9 | 3 | 6 | 13 | 22 | 11 |
| Depreciation and amortisation | 9 | 11 | 10 | 11 | 12 | 11 | 10 | 11 |
| Stock-based pay | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 19 | 18 | 14 | 18 | 12 | 13 | 10 | 13 |
| Free cash flow | 0 | 1 | −6 | −15 | −6 | −0 | 12 | −2 |
| Free cash flow after stock pay | −1 | −1 | −7 | −16 | −7 | −1 | 11 | −3 |
Compare with peers
- Portillo's Inc. cash flow
- Wingstop Inc. cash flow
- Sweetgreen, Inc. cash flow
- RED Robin Gourmet Burgers Inc cash flow
- El Pollo Loco Holdings, Inc. cash flow
Head to head: PTLO vs STKSSTKS vs WINGSG vs STKS
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies