Steel Dynamics balance sheet
At the end of fiscal 2025, Steel Dynamics had total assets of $16.42bn, total liabilities of $7.49bn and shareholders' equity of $8.96bn. It held $770m in cash against $4.29bn of debt: net debt of $3.52bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.8 | 1.0 | 0.8 | 1.4 | 1.4 | 1.2 | 1.6 | 1.4 | 0.6 | 0.8 | 0.9 |
| Receivables | 0.4 | 0.6 | 0.7 | 0.6 | 0.7 | 0.9 | 0.6 | 0.7 | 0.8 | 1.0 | 0.8 | 1.0 | 1.9 | 2.0 | 1.6 | 1.4 | 1.7 | 2.4 |
| Inventory | 0.9 | 1.1 | 1.2 | 1.2 | 1.3 | 1.6 | 1.1 | 1.3 | 1.5 | 1.9 | 1.7 | 1.8 | 3.5 | 3.1 | 2.9 | 3.1 | 3.7 | 4.2 |
| Total current assets | 1.5 | 2.0 | 2.5 | 2.3 | 2.5 | 2.9 | 2.5 | 2.9 | 3.5 | 4.0 | 4.3 | 4.3 | 6.9 | 7.6 | 6.8 | 5.4 | 6.5 | 8.0 |
| Goodwill | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Total assets | 5.1 | 5.6 | 6.0 | 5.8 | 5.9 | 7.2 | 6.2 | 6.4 | 6.9 | 7.7 | 8.3 | 9.3 | 12.5 | 14.2 | 14.9 | 14.9 | 16.4 | 17.8 |
| Accounts payable | — | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.8 | 1.3 | 1.0 | — | — | — | — |
| Total current liabilities | 0.6 | 0.6 | 1.1 | 0.6 | 1.0 | 0.9 | 0.5 | 0.7 | 0.9 | 1.0 | 1.0 | 1.3 | 2.2 | 2.0 | 2.3 | 2.2 | 2.1 | 2.5 |
| Short-term debt | — | 0.0 | 0.4 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.4 | 0.0 | 0.0 |
| Long-term debt | 2.1 | 2.4 | 1.9 | 2.2 | 1.8 | 2.9 | 2.6 | 2.4 | 2.4 | 2.4 | 2.6 | 3.0 | 3.0 | 3.0 | 2.6 | 2.8 | 4.2 | 4.2 |
| Total debt | 2.2 | 2.4 | 2.4 | 2.2 | 2.1 | 3.0 | 2.6 | 2.4 | 2.4 | 2.4 | 2.8 | 3.2 | 3.2 | 3.1 | 3.1 | 3.3 | 4.3 | 4.2 |
| Total liabilities | 3.1 | 3.5 | 3.6 | 3.3 | 3.3 | 4.3 | 3.5 | 3.5 | 3.5 | 3.8 | 4.2 | 4.9 | 6.2 | 6.1 | 6.1 | 6.0 | 7.5 | 8.1 |
| Shareholders' equity | 2.0 | 2.1 | 2.3 | 2.4 | 2.5 | 2.9 | 2.7 | 2.9 | 3.4 | 3.9 | 4.1 | 4.3 | 6.3 | 8.1 | 8.9 | 8.9 | 9.0 | 9.8 |
| Net debt (negative = net cash) | 2.2 | 2.2 | 2.0 | 1.8 | 1.7 | 2.7 | 1.9 | 1.5 | 1.4 | 1.6 | 1.4 | 1.8 | 1.9 | 1.5 | 1.7 | 2.7 | 3.5 | 3.3 |
| Shares outstanding | 216m | 218m | 219m | 220m | 223m | 241m | 243m | 244m | 237m | 225m | 215m | 211m | 195m | 173m | 160m | 151m | 145m | 142m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.4 | 1.7 | 1.7 | 1.8 | 1.7 | 2.1 | 2.4 | 2.4 |
| Inventory | 3.1 | 3.1 | 3.3 | 3.2 | 3.7 | 3.9 | 4.0 | 4.2 |
| Total current assets | 5.4 | 6.2 | 5.7 | 6.1 | 6.5 | 6.8 | 7.3 | 8.0 |
| Goodwill | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Total assets | 14.9 | 15.9 | 15.5 | 16.0 | 16.4 | 16.7 | 17.1 | 17.8 |
| Total current liabilities | 2.2 | 2.3 | 1.8 | 2.0 | 2.1 | 2.2 | 2.3 | 2.5 |
| Short-term debt | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 2.8 | 3.8 | 3.8 | 3.8 | 4.2 | 4.2 | 4.2 | 4.2 |
| Total debt | 3.2 | 4.2 | 3.8 | 3.8 | 4.2 | 4.2 | 4.2 | 4.2 |
| Total liabilities | 6.0 | 7.1 | 6.7 | 7.0 | 7.5 | 7.6 | 7.8 | 8.1 |
| Shareholders' equity | 8.9 | 8.8 | 8.9 | 9.0 | 9.0 | 9.2 | 9.4 | 9.8 |
| Shares outstanding | 151m | 149m | 148m | 146m | 145m | 144m | 144m | 142m |
Compare with peers
- Cleveland-cliffs Inc. balance sheet
- Reliance, Inc. balance sheet
- Nucor balance sheet
- Commercial Metals Co balance sheet
- Arcelormittal balance sheet
Head to head: CLF vs STLDRS vs STLDNUE vs STLDMT vs STLD
More: Steel stocks compared, Materials sector, rankings of US companies