Cleveland-cliffs Inc. balance sheet
At the end of fiscal 2025, Cleveland-cliffs Inc. had total assets of $20.01bn, total liabilities of $13.69bn and shareholders' equity of $6.12bn. It held $57.0m in cash against $7.33bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.5 | 1.6 | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 1.0 | 0.8 | 0.4 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 |
| Receivables | 0.1 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 1.2 | 2.2 | 2.0 | 1.8 | 1.6 | 1.4 | 2.2 |
| Inventory | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 3.8 | 5.2 | 5.1 | 4.5 | 5.1 | 4.8 | 4.7 |
| Total current assets | 1.2 | 2.6 | 1.9 | 1.7 | 1.6 | 1.4 | 1.0 | 0.8 | 1.6 | 1.5 | 0.9 | 5.3 | 7.7 | 7.4 | 6.6 | 6.9 | 6.4 | 7.1 |
| Goodwill | 0.1 | 0.2 | 1.2 | 0.2 | 0.1 | 0.0 | 0.0 | — | — | — | 0.0 | 1.4 | 1.1 | 1.1 | 1.0 | 1.8 | 1.8 | 1.8 |
| Total assets | 4.6 | 7.8 | 14.5 | 13.6 | 13.1 | 3.1 | 2.1 | 1.9 | 3.0 | 3.5 | 3.5 | 16.8 | 19.0 | 18.8 | 17.5 | 20.9 | 20.0 | 20.3 |
| Accounts payable | 0.2 | 0.3 | 0.4 | 0.6 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 1.6 | 2.1 | 2.2 | 2.1 | 2.0 | 1.9 | 2.3 |
| Deferred revenue (current) | 0.1 | 0.2 | 0.1 | 0.0 | — | — | — | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — |
| Total current liabilities | 0.6 | 1.0 | 1.5 | 1.4 | 1.1 | 1.0 | 0.6 | 0.4 | 0.5 | 0.5 | 0.4 | 2.9 | 3.6 | 3.5 | 3.5 | 3.4 | 3.3 | 3.8 |
| Short-term debt | — | — | 0.1 | 0.1 | 0.0 | 0.0 | — | 0.0 | — | — | — | 0.0 | — | — | — | — | — | — |
| Long-term debt | 0.5 | 1.7 | 3.6 | 4.0 | 3.0 | 2.8 | 2.7 | 2.2 | 2.3 | 2.1 | 2.1 | 5.4 | 5.2 | 4.2 | 3.1 | 7.1 | 7.3 | 7.6 |
| Total debt | 0.5 | 1.7 | 3.7 | 4.1 | 3.0 | 2.8 | 2.7 | 2.2 | 2.3 | 2.1 | 2.2 | 5.6 | 5.4 | 4.3 | 3.2 | 7.1 | 7.3 | 7.7 |
| Total liabilities | 2.1 | 3.9 | 7.5 | 7.8 | 6.2 | 4.9 | 3.9 | 3.3 | 3.4 | 3.1 | 3.1 | 13.7 | 13.2 | 10.7 | 9.4 | 14.1 | 13.7 | 14.4 |
| Shareholders' equity | 2.5 | 3.8 | 5.8 | 4.6 | 6.1 | −1.4 | −2.0 | −1.5 | −0.4 | 0.4 | 0.4 | 2.0 | 5.5 | 7.8 | 7.9 | 6.6 | 6.1 | 5.7 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 1.3 | 1.1 | 0.8 | −0.3 | 0.2 | 0.1 | — | — | — | 1.1 | — | — | — | — | — | — |
| Shares outstanding | 131m | 135m | 142m | 142m | 153m | 153m | 154m | 233m | 297m | 293m | 270m | — | 500m | 513m | 505m | 494m | 570m | 571m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.6 | 1.8 | 1.8 | 1.8 | 1.4 | 1.9 | 2.0 | 2.2 |
| Inventory | 5.1 | 4.9 | 4.7 | 4.7 | 4.8 | 4.6 | 4.5 | 4.7 |
| Total current assets | 6.9 | 7.0 | 6.7 | 6.7 | 6.4 | 6.7 | 6.8 | 7.1 |
| Goodwill | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
| Total assets | 20.9 | 20.8 | 20.5 | 20.3 | 20.0 | 20.1 | 20.1 | 20.3 |
| Accounts payable | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 2.0 | 2.2 | 2.3 |
| Total current liabilities | 3.4 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.6 | 3.8 |
| Long-term debt | 7.1 | 7.6 | 7.7 | 8.0 | 7.3 | 7.8 | 7.7 | 7.6 |
| Total debt | 7.1 | 7.6 | 7.7 | 8.0 | 7.3 | 7.8 | 7.7 | 7.6 |
| Total liabilities | 14.1 | 14.4 | 14.4 | 14.6 | 13.7 | 14.1 | 14.3 | 14.4 |
| Shareholders' equity | 6.6 | 6.3 | 5.8 | 5.5 | 6.1 | 5.8 | 5.6 | 5.7 |
| Shares outstanding | 494m | 494m | 495m | 495m | 570m | 570m | 571m | 571m |
Compare with peers
- Steel Dynamics balance sheet
- Reliance, Inc. balance sheet
- Nucor balance sheet
- Commercial Metals Co balance sheet
- Ryerson Holding Corp balance sheet
Head to head: CLF vs STLDCLF vs RSCLF vs NUE
More: Steel stocks compared, Materials sector, rankings of US companies