Steel Dynamics income statement
In fiscal 2025, Steel Dynamics reported revenue of $18.18bn, up 3.6% on the year before, operating income of $1.48bn (a 8.1% margin) and net income of $1.19bn, or $7.99 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 6.3 | 8.0 | 7.3 | 7.4 | 8.8 | 7.6 | 7.8 | 9.5 | 11.8 | 10.5 | 9.6 | 18.4 | 22.3 | 18.8 | 17.5 | 18.2 | 22.2 |
| Cost of revenue | — | — | — | — | — | — | — | 6.4 | 8.0 | 9.5 | 8.9 | 8.2 | 13.0 | 16.1 | 14.7 | 14.7 | 15.8 | 18.7 |
| Gross profit | 0.4 | 0.7 | 0.9 | 0.7 | 0.7 | 1.0 | 0.7 | 1.3 | 1.6 | 2.3 | 1.5 | 1.4 | 5.4 | 6.1 | 4.0 | 2.8 | 2.4 | 3.5 |
| Selling, general and administrative | — | — | — | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | — | — | 0.6 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 |
| Operating income | 0.1 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 | −0.1 | 0.7 | 1.1 | 1.7 | 1.0 | 0.8 | 4.3 | 5.1 | 3.2 | 1.9 | 1.5 | 2.6 |
| Interest expense | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income before tax | −0.0 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | −0.2 | 0.6 | 0.9 | 1.6 | 0.9 | 0.7 | 4.2 | 5.0 | 3.2 | 2.0 | 1.5 | 2.5 |
| Income tax | −0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | −0.1 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 1.0 | 1.1 | 0.8 | 0.4 | 0.3 | 0.5 |
| Net income | −0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | −0.1 | 0.4 | 0.8 | 1.3 | 0.7 | 0.6 | 3.2 | 3.9 | 2.5 | 1.5 | 1.2 | 2.0 |
| Diluted EPS | −$0.04 | $0.64 | $1.22 | $0.73 | $0.83 | $0.67 | −$0.54 | $1.56 | $3.36 | $5.35 | $3.04 | $2.59 | $15.56 | $20.92 | $14.64 | $9.84 | $7.99 | $13.52 |
| Diluted shares (average) | 201m | 235m | 236m | 237m | 239m | 242m | 242m | 245m | 242m | 235m | 221m | 212m | 207m | 185m | 167m | 156m | 148m | 145m |
| EBITDA | 0.3 | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.2 | 1.0 | 1.4 | 2.0 | 1.3 | 1.2 | 4.6 | 5.5 | 3.6 | 2.4 | 2.0 | 3.2 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,872 | 4,369 | 4,565 | 4,828 | 4,414 | 5,205 | 6,092 | 6,509 |
| Cost of revenue | 3,430 | 3,883 | 3,947 | 4,070 | 3,885 | 4,442 | 5,133 | 5,227 |
| Gross profit | 442 | 487 | 618 | 758 | 529 | 763 | 959 | 1,282 |
| Selling, general and administrative | 177 | 182 | 198 | 201 | 185 | 175 | 193 | 187 |
| Operating income | 238 | 275 | 383 | 508 | 310 | 538 | 700 | 1,006 |
| Interest expense | 15 | 12 | 17 | 14 | 27 | 33 | 39 | 39 |
| Income before tax | 244 | 281 | 388 | 514 | 311 | 513 | 683 | 979 |
| Income tax | 34 | 63 | 87 | 110 | 46 | 113 | 153 | 223 |
| Net income | 207 | 217 | 299 | 404 | 266 | 403 | 534 | 756 |
| Diluted EPS | $1.38 | $1.44 | $2.01 | $2.74 | $1.82 | $2.78 | $3.69 | $5.26 |
| EBITDA | 363 | 409 | 516 | 646 | 457 | 697 | 874 | 1,181 |
Compare with peers
- Cleveland-cliffs Inc. income statement
- Reliance, Inc. income statement
- Nucor income statement
- Commercial Metals Co income statement
- Arcelormittal income statement
Head to head: CLF vs STLDRS vs STLDNUE vs STLDMT vs STLD
More: Steel stocks compared, Materials sector, rankings of US companies