Savers Value Village, Inc. balance sheet
At the end of fiscal 2025, Savers Value Village, Inc. had total assets of $2.01bn, total liabilities of $1.58bn and shareholders' equity of $436m. It held $85.9m in cash against $730m of debt.
Balance sheet
| Fiscal year | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 98 | 112 | 180 | 150 | 86 | 92 |
| Receivables | — | 14 | 12 | 17 | 17 | 19 |
| Inventory | — | 22 | 33 | 34 | 41 | 45 |
| Total current assets | — | 192 | 258 | 230 | 197 | 205 |
| Goodwill | 704 | 681 | 687 | 665 | 678 | 669 |
| Total assets | — | 1,708 | 1,867 | 1,885 | 2,011 | 2,078 |
| Total current liabilities | — | 273 | 241 | 231 | 244 | 244 |
| Short-term debt | — | 50 | 5 | 6 | 8 | 8 |
| Long-term debt | — | 783 | 785 | 735 | 708 | 706 |
| Total debt | 0 | 857 | 817 | 761 | 730 | 726 |
| Total liabilities | — | 1,480 | 1,491 | 1,464 | 1,575 | 1,633 |
| Shareholders' equity | 185 | 227 | 376 | 422 | 436 | 444 |
| Shares outstanding | — | 142m | 160m | 159m | 155m | 154m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 16 | 17 | 18 | 19 | 18 | 17 | 18 | 19 |
| Inventory | 40 | 34 | 39 | 43 | 47 | 41 | 45 | 45 |
| Total current assets | 226 | 230 | 164 | 171 | 194 | 197 | 180 | 205 |
| Goodwill | 682 | 665 | 667 | 679 | 674 | 678 | 674 | 669 |
| Total assets | 1,890 | 1,885 | 1,859 | 1,939 | 1,960 | 2,011 | 2,020 | 2,078 |
| Total current liabilities | 216 | 231 | 221 | 249 | 241 | 244 | 229 | 244 |
| Short-term debt | 6 | 6 | 0 | 0 | 6 | 8 | 8 | 8 |
| Long-term debt | 735 | 735 | 699 | 701 | 729 | 708 | 707 | 706 |
| Total debt | 741 | 741 | 699 | 701 | 735 | 716 | 714 | 714 |
| Total liabilities | 1,457 | 1,464 | 1,445 | 1,516 | 1,546 | 1,575 | 1,589 | 1,633 |
| Shareholders' equity | 433 | 422 | 414 | 423 | 415 | 436 | 430 | 444 |
| Shares outstanding | 160m | 159m | 158m | 155m | 156m | 155m | 155m | 154m |
Compare with peers
- Immersion Corp balance sheet
- Barnes & Noble Education, Inc. balance sheet
- Onewater Marine Inc. balance sheet
- 1 800 Flowers Com Inc balance sheet
- National Vision Holdings, Inc. balance sheet
Head to head: IMMR vs SVVBNED vs SVVONEW vs SVVFLWS vs SVV
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies