National Vision Holdings, Inc. balance sheet
At the end of fiscal 2025, National Vision Holdings, Inc. had total assets of $1.98bn and shareholders' equity of $870m. It held $38.7m in cash against $246m of debt: net debt of $207m.
Balance sheet
| Fiscal year | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 5 | 4 | 17 | 39 | 374 | 306 | 229 | 150 | 74 | 39 | 36 |
| Receivables | — | 34 | 43 | 51 | 44 | 58 | 56 | 80 | 87 | 50 | 57 | 35 |
| Inventory | — | 87 | 91 | 116 | 128 | 111 | 124 | 123 | 120 | 94 | 89 | 123 |
| Total current assets | — | 147 | 162 | 215 | 235 | 567 | 515 | 474 | 397 | 250 | 226 | 227 |
| Goodwill | 797 | 793 | 793 | 778 | 778 | 778 | 778 | 778 | 718 | 698 | 701 | 701 |
| Total assets | — | 1,531 | 1,582 | 1,661 | 2,033 | 2,333 | 2,293 | 2,291 | 2,173 | 2,008 | 1,984 | 1,983 |
| Accounts payable | — | 39 | 36 | 44 | 41 | 65 | 64 | 65 | 68 | 54 | 79 | 77 |
| Deferred revenue (current) | — | 58 | 49 | 52 | 56 | 59 | 65 | 62 | 63 | 63 | 65 | 65 |
| Total current liabilities | — | 200 | 197 | 212 | 273 | 329 | 344 | 344 | 398 | 468 | 412 | 383 |
| Short-term debt | — | — | — | — | 11 | 0 | 0 | 0 | 8 | 98 | 13 | 13 |
| Long-term debt | — | 738 | 562 | 571 | 526 | 625 | 544 | 546 | 438 | 239 | 223 | 217 |
| Total debt | 0 | 746 | 569 | 578 | 570 | 720 | 570 | 568 | 461 | 350 | 246 | 238 |
| Shareholders' equity | 385 | 400 | 679 | 743 | 776 | 907 | 926 | 901 | 829 | 816 | 870 | 897 |
| Net debt (negative = net cash) | −6 | 741 | 565 | 561 | 530 | 346 | 264 | 338 | 311 | 276 | 207 | 202 |
| Shares outstanding | — | 56m | 75m | 78m | 80m | 81m | 81m | 79m | 78m | 79m | 79m | 79m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 47 | 50 | 53 | 46 | 46 | 57 | 44 | 35 |
| Inventory | 88 | 94 | 89 | 90 | 88 | 89 | 108 | 123 |
| Total current assets | 244 | 250 | 254 | 218 | 220 | 226 | 261 | 227 |
| Goodwill | 718 | 698 | 698 | 698 | 701 | 701 | 701 | 701 |
| Total assets | 2,020 | 2,008 | 2,010 | 1,968 | 1,958 | 1,984 | 2,020 | 1,983 |
| Accounts payable | 40 | 54 | 37 | 65 | 74 | 79 | 87 | 77 |
| Deferred revenue (current) | 64 | 63 | 64 | 65 | 66 | 65 | 66 | 65 |
| Total current liabilities | 426 | 468 | 468 | 418 | 417 | 412 | 418 | 383 |
| Short-term debt | 98 | 98 | 98 | 13 | 13 | 13 | 13 | 13 |
| Long-term debt | 242 | 239 | 236 | 248 | 230 | 223 | 220 | 217 |
| Total debt | 340 | 337 | 334 | 261 | 243 | 236 | 233 | 230 |
| Shareholders' equity | 840 | 816 | 836 | 851 | 859 | 870 | 898 | 897 |
| Shares outstanding | 79m | 79m | 79m | 79m | 79m | 79m | 80m | 79m |
Compare with peers
- Marinemax Inc balance sheet
- Onewater Marine Inc. balance sheet
- Savers Value Village, Inc. balance sheet
- Immersion Corp balance sheet
- Barnes & Noble Education, Inc. balance sheet
Head to head: EYE vs HZOEYE vs ONEWEYE vs SVV
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies