Metallus Inc. cash flow statement
In fiscal 2025, Metallus Inc.'s operations generated $16.0m of cash; it spent $109m on capital projects, leaving free cash flow of −$93.0m. It returned $13.1m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 297 | 175 | 94 | 107 | 74 | 8 | 19 | 70 | 174 | 197 | 135 | 125 | 40 | 16 | −9 |
| Depreciation and amortisation | 46 | 50 | 58 | 73 | 75 | 75 | 73 | 74 | 70 | 63 | 58 | 57 | 54 | 57 | 56 |
| Stock-based pay | 3 | 3 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 12 | 14 | 15 | 14 |
| Capital spending | 167 | 183 | 130 | 78 | 43 | 33 | 40 | 38 | 17 | 12 | 27 | 52 | 64 | 109 | 88 |
| Free cash flow | 129 | −8 | −36 | 29 | 32 | −25 | −22 | 32 | 157 | 185 | 107 | 74 | −24 | −93 | −98 |
| Free cash flow after stock pay | 127 | −11 | −42 | 22 | 25 | −31 | −29 | 25 | 150 | 177 | 99 | 62 | −38 | −108 | −112 |
| Dividends paid | 0 | 0 | 13 | 19 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Share buybacks | 0 | 0 | 35 | 15 | 0 | 0 | — | — | 0 | 0 | 52 | 33 | 38 | 13 | 13 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 14 | −39 | 35 | 22 | −2 | −27 | 13 | 7 |
| Depreciation and amortisation | 14 | 14 | 14 | 14 | 15 | 14 | 13 | 15 |
| Stock-based pay | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 4 |
| Capital spending | 15 | 28 | 18 | 28 | 35 | 25 | 15 | 13 |
| Free cash flow | −1 | −66 | 17 | −6 | −37 | −52 | −2 | −6 |
| Free cash flow after stock pay | −5 | −70 | 13 | −10 | −41 | −55 | −6 | −10 |
Compare with peers
- Algoma Steel Group Inc. cash flow
- Suncoke Energy, Inc. cash flow
- Insteel Industries Inc cash flow
- Carpenter Technology Corp cash flow
- Worthington Steel, Inc. cash flow
Head to head: ASTL vs MTUSMTUS vs SXCIIIN vs MTUS
More: Steel stocks compared, Materials sector, rankings of US companies