Teledyne Technologies cash flow statement
In fiscal 2025, Teledyne Technologies's operations generated $1.19bn of cash; it spent $117m on capital projects, leaving free cash flow of $1.07bn. It returned $403m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 155 | 142 | 217 | 189 | 203 | 288 | 210 | 317 | 375 | 447 | 482 | 619 | 825 | 487 | 836 | 1,192 | 1,191 | 1,281 |
| Depreciation and amortisation | 43 | 45 | 64 | 78 | 91 | 94 | 90 | 87 | 113 | 113 | 112 | 116 | 372 | 332 | 316 | 310 | 336 | 342 |
| Stock-based pay | 5 | 5 | 6 | — | — | — | — | — | — | — | — | — | — | 32 | 29 | 31 | 30 | 31 |
| Capital spending | 34 | 31 | 42 | 65 | 73 | 44 | 47 | 88 | 59 | 87 | 88 | 71 | 102 | 93 | 115 | 84 | 117 | 133 |
| Free cash flow | 121 | 111 | 175 | 124 | 131 | 244 | 163 | 229 | 316 | 360 | 394 | 548 | 723 | 394 | 721 | 1,108 | 1,074 | 1,148 |
| Free cash flow after stock pay | 116 | 106 | 169 | — | — | — | — | — | — | — | — | — | — | 363 | 693 | 1,077 | 1,044 | 1,117 |
| Share buybacks | 1 | — | 35 | 0 | 0 | 147 | 244 | 0 | 0 | — | — | — | — | 0 | 0 | 354 | 403 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 332 | 243 | 227 | 343 | 379 | 234 | 315 | 353 |
| Depreciation and amortisation | 77 | 81 | 87 | 85 | 85 | 87 | 86 | 85 |
| Stock-based pay | 1 | 9 | 11 | 11 | −1 | 6 | 14 | 12 |
| Capital spending | 29 | 18 | 30 | 29 | 40 | 30 | 31 | 33 |
| Free cash flow | 303 | 225 | 196 | 314 | 339 | 204 | 285 | 320 |
| Free cash flow after stock pay | 303 | 216 | 185 | 303 | 340 | 199 | 271 | 307 |
Compare with peers
- Keysight Technologies cash flow
- Zebra Technologies cash flow
- Roper Technologies cash flow
- Vontier Corp cash flow
- Itron, Inc. cash flow
Head to head: KEYS vs TDYTDY vs ZBRAROP vs TDY
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies