Zebra Technologies cash flow statement
In fiscal 2025, Zebra Technologies's operations generated $917m of cash; it spent $86.0m on capital projects, leaving free cash flow of $831m. It returned $587m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 106 | 142 | 78 | 183 | 195 | 248 | 122 | 380 | 478 | 785 | 685 | 962 | 1,069 | 488 | −4 | 1,013 | 917 | 979 |
| Depreciation and amortisation | 33 | 31 | 24 | 26 | 32 | 81 | 320 | 304 | 263 | 175 | 175 | 146 | 187 | 204 | 176 | 172 | 185 | 214 |
| Stock-based pay | 11 | 12 | 14 | 15 | 13 | 20 | 31 | 27 | 35 | 45 | 48 | 51 | 76 | 88 | 55 | 89 | 163 | 174 |
| Capital spending | 25 | 31 | 27 | 22 | 20 | 39 | 122 | 77 | 50 | 64 | 61 | 67 | 59 | 75 | 87 | 59 | 86 | 75 |
| Free cash flow | 81 | 111 | 51 | 161 | 175 | 209 | 0 | 303 | 428 | 721 | 624 | 895 | 1,010 | 413 | −91 | 954 | 831 | 904 |
| Free cash flow after stock pay | 69 | 99 | 37 | 146 | 162 | 189 | −31 | 276 | 393 | 676 | 576 | 844 | 934 | 325 | −146 | 865 | 668 | 730 |
| Share buybacks | 65 | 102 | 160 | 54 | 63 | 0 | 0 | — | 0 | 0 | 47 | 200 | 57 | 751 | 52 | 47 | 587 | 905 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 294 | 306 | 178 | 147 | 235 | 357 | 176 | 211 |
| Depreciation and amortisation | 45 | 42 | 41 | 43 | 42 | 59 | 56 | 57 |
| Stock-based pay | 20 | 21 | 51 | 32 | 47 | 33 | 58 | 36 |
| Capital spending | 17 | 18 | 20 | 17 | 19 | 30 | 13 | 13 |
| Free cash flow | 277 | 288 | 158 | 130 | 216 | 327 | 163 | 198 |
| Free cash flow after stock pay | 257 | 267 | 107 | 98 | 169 | 294 | 105 | 162 |
Compare with peers
- Teledyne Technologies cash flow
- Keysight Technologies cash flow
- Roper Technologies cash flow
- Vontier Corp cash flow
- Itron, Inc. cash flow
Head to head: TDY vs ZBRAKEYS vs ZBRAROP vs ZBRA
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies