Teads Holding Co. balance sheet
At the end of fiscal 2025, Teads Holding Co. had total assets of $1.33bn, total liabilities of $1.23bn and shareholders' equity of $95.4m. It held $128m in cash against $628m of debt: net debt of $500m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 50 | 94 | 455 | 106 | 71 | 89 | 128 | 88 |
| Receivables | — | 165 | 193 | 181 | 189 | 149 | 342 | 282 |
| Total current assets | — | 277 | 676 | 501 | 402 | 343 | 530 | 406 |
| Goodwill | — | 33 | 33 | 63 | 63 | 63 | 281 | 274 |
| Total assets | — | 356 | 796 | 781 | 665 | 549 | 1,328 | 1,162 |
| Accounts payable | — | 118 | 161 | 148 | 151 | 207 | 259 | 215 |
| Deferred revenue (current) | — | 6 | 5 | 7 | 8 | 7 | 15 | 15 |
| Total current liabilities | — | 257 | 288 | 300 | 298 | 289 | 484 | 413 |
| Short-term debt | — | — | — | — | — | 0 | 18 | 7 |
| Long-term debt | — | 0 | 236 | 236 | 118 | 0 | 605 | 607 |
| Total debt | 0 | 0 | 236 | 236 | 118 | 0 | 628 | 628 |
| Total liabilities | — | 274 | 539 | 563 | 442 | 318 | 1,233 | 1,155 |
| Shareholders' equity | −90 | −80 | 257 | 218 | 223 | 231 | 95 | 7 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 162 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −50 | −94 | −219 | 130 | 47 | −89 | 500 | 540 |
| Shares outstanding | — | 17m | 57m | 52m | 50m | 50m | 96m | 98m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 158 | 149 | 328 | 338 | 312 | 342 | 279 | 282 |
| Total current assets | 326 | 343 | 534 | 551 | 494 | 530 | 426 | 406 |
| Goodwill | 63 | 63 | 587 | 633 | 633 | 281 | 276 | 274 |
| Total assets | 530 | 549 | 1,688 | 1,775 | 1,712 | 1,328 | 1,202 | 1,162 |
| Accounts payable | 123 | 207 | 274 | 290 | 266 | 259 | 211 | 215 |
| Deferred revenue (current) | 7 | 7 | 13 | 12 | 10 | 15 | 13 | 15 |
| Total current liabilities | 273 | 289 | 473 | 503 | 455 | 484 | 409 | 413 |
| Short-term debt | — | 0 | 16 | 18 | 18 | 18 | 17 | 7 |
| Long-term debt | 0 | 0 | 611 | 603 | 604 | 605 | 606 | 607 |
| Total debt | 0 | 0 | 627 | 621 | 622 | 623 | 623 | 614 |
| Total liabilities | 303 | 318 | 1,213 | 1,243 | 1,193 | 1,233 | 1,152 | 1,155 |
| Shareholders' equity | 227 | 231 | 475 | 532 | 519 | 95 | 50 | 7 |
| Shares outstanding | 50m | 50m | 94m | 95m | 95m | 96m | 97m | 98m |
Compare with peers
- Doubleverify Holdings, Inc. balance sheet
- Taboola.com Ltd. balance sheet
- Magnite, Inc. balance sheet
- Thryv Holdings, Inc. balance sheet
- Stagwell Inc balance sheet
Head to head: DV vs TEADTBLA vs TEADMGNI vs TEADSTGW vs TEAD
More: Advertising stocks compared, Communication Services sector, rankings of US companies